e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: April 14, 2008
(Date of earliest event reported)
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
1-11718
|
|
36-3857664 |
(State or other jurisdiction of
|
|
(Commission File No.)
|
|
(IRS Employer Identification |
incorporation or organization)
|
|
|
|
Number) |
|
|
|
Two North Riverside Plaza, Chicago, Illinois
|
|
60606 |
(Address of principal executive offices)
|
|
(Zip Code) |
(312) 279-1400
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition
On April 14, 2008, Equity LifeStyle Properties, Inc. (the Company) issued a news release
announcing its results of operations for the quarter ended March 31, 2008. The information is
furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in this report on
Form 8-K, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange
Commission nor incorporated by reference in any registration statement filed by Equity LifeStyle
Properties, Inc. under the Securities Act of 1933, as amended.
The Company hereby reconfirms previously issued guidance for its net income per share (fully
diluted) and funds from operations per share (fully diluted) for the year ending December 31, 2008
of $0.81- $0.94 and $3.15 $3.30, respectively.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
whether we will consolidate Privileged Access and the effects on our financials if we do
so; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The information contained in the attached exhibit is unaudited and should be read in
conjunction with the Registrants annual and quarterly reports filed with the Securities and
Exchange Commission.
Exhibit 99.1 Equity LifeStyle Properties, Inc. press release dated April 14, 2008, ELS
Reports First Quarter Results
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
By: |
/s/ Thomas P. Heneghan
|
|
|
|
Thomas P. Heneghan |
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ Michael B. Berman
|
|
|
|
Michael B. Berman |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date: April 15, 2008
exv99w1
Exhibit 99.1
N e w s R e l e a s e
|
|
|
|
|
CONTACT:
|
|
Michael Berman
|
|
FOR IMMEDIATE RELEASE |
|
|
(312) 279-1496
|
|
April 14, 2008 |
ELS REPORTS FIRST QUARTER RESULTS
Stable Core Performance
CHICAGO, IL April 14, 2008 Equity LifeStyle Properties, Inc. (NYSE: ELS) today announced
results for the quarter ended March 31, 2008.
a) Financial Results
For the first quarter 2008, Funds From Operations (FFO) were $32.6 million, or $1.07 per
share on a fully-diluted basis, compared to $31.5 million, or $1.04 per share on a fully-diluted
basis for the same period in 2007. Net income available to common stockholders totaled $12.7
million, or $0.52 per share on a fully-diluted basis for the quarter ended March 31, 2008. This
compares to net income available to common stockholders of $16.2 million, or $0.66 per share on a
fully-diluted basis for the same period in 2007. See the attachment to this press release for
reconciliation of FFO and FFO per share to net income available to common shares and net income per
common share, respectively, the most directly comparable GAAP measures.
b) Portfolio Performance
First quarter 2008 property operating revenues were $106.4 million, compared to $100.6 million
in the first quarter of 2007. For the quarter ended March 31, 2008, our Core1 property
operating revenues increased approximately 4.3 percent and Core property operating expenses
increased approximately 5.0 percent, resulting in an increase of approximately 3.7 percent to
income from Core property operations over the quarter ended March 31, 2007.
For the quarter ended March 31, 2008, the Company had 124 new home sales (including 24
third-party sales); an increase of two homes compared to the quarter ended March 31, 2007. Gross
revenues from home sales were approximately $6.2 million for the quarter ended March 31, 2008,
compared to approximately $9.1 million for the quarter ended March 31, 2007. Gross loss from
inventory home sales was approximately $0.6 million for the quarter ended March 31, 2008 which was
comprised of a gross loss on new and used inventory home sales of approximately $0.1 million and an
increase in our new home inventory reserve and expenses related to used home removal of
approximately $0.5 million. Net loss from home sales and other was
|
|
|
1 |
|
Properties we owned for the same period in both years. |
approximately $0.3 million for
the quarter ended March 31, 2008, compared to net income from home sales and other of approximately
$0.8 million for the same period last year.
c) Asset-related Transactions
On January 14, 2008, we acquired a 179-site property known as Grandy Creek located on 63 acres
near Concrete, Washington. The purchase price was approximately $1.8 million and the property was
leased to Privileged Access.
On January 23, 2008, we acquired a 151-site resort property known as Lake George Schroon
Valley Resort on approximately 20 acres in Warrensburg, New York. The purchase price was
approximately $2.1 million.
On February 15, 2008, the Company increased its joint venture interest in the 1,682-site
property known as Voyager RV Resort, in Tucson, Arizona. This brought the Companys interest in
the joint venture property to 50 percent and the purchase price for the additional interest was
approximately $6.0 million.
We currently have two all-age properties held for disposition and are in various stages of
negotiations for sale. The Company plans to reinvest the proceeds from the sales of these
properties or reduce its outstanding lines of credit.
During the quarter ended March 31, 2008, we accrued $0.3 million of potential liability for
future estimated costs associated with the testing and expected remediation of lead contamination
in the soil at certain locations within Appalachian RV, a 357-site resort property located in
Shartlesville, Pennsylvania. We have temporarily closed the property while we perform further
testing of the soil and determine the best course of action. For the year ended December 31, 2007,
Appalachian RVs property operating revenues were approximately $1.0 million and its property
operating expenses were approximately $0.6 million.
d) Balance Sheet
Our average long-term secured debt balance was approximately $1.6 billion in the quarter, with a
weighted average interest rate, including amortization, of approximately 6.1 percent per
annum. Our unsecured debt balance currently consists of approximately $79.5 million
outstanding on our lines of credit, which have a current availability of approximately $290.5
million. Interest coverage was approximately 2.6 times in the quarter ended March 31, 2008.
The Company has $200 million of secured mortgage debt that matures in 2008. We recently locked
rate on $140 million of financing with Fannie Mae on nine manufactured home properties, most
of which have existing secured debt. We have 5.76 percent per annum locked on $25.8 million
of financing for 60 days and 5.91 percent per annum locked on $114.4 million for 180 days.
The proceeds from the anticipated financing are expected to be used to pay down amounts
outstanding on our lines of credit and to pay off maturing mortgage debt. However, there can
be no assurance as to the amounts, timing and terms of our anticipated financing.
e) Guidance
ELS management continues to project 2008 FFO per share, on a fully-diluted basis, to be in the
range of $3.15 to $3.30 for the year ended December 31, 2008.
The Companys guidance range acknowledges the existence of volatile economic conditions, which
may impact our current guidance assumptions. The Companys guidance also assumes that we will not
consolidate the operations of Privileged Access with the Company in 2008. The Company submitted a
letter to the SEC on February 15, 2008 stating that the Company did not believe it was appropriate
to consolidate the operations of Privileged Access. The SEC has concluded its review of our letter
and does not object to the Companys conclusions as described in the letter.
Factors impacting 2008 guidance include i) the mix of site usage within the portfolio; ii)
yield management on our short-term resort sites; iii) scheduled or implemented rate increases; and
iv) occupancy changes. Results for 2008 also may be impacted by, among other things i) continued
competitive housing options and new home sales initiatives impacting occupancy levels at certain
properties; ii) variability in income from home sales operations, including anticipated expansion
projects; iii) potential effects of uncontrollable factors such as environmental remediation costs
and hurricanes; iv) potential acquisitions, investments and dispositions; v) refinancing of
approximately $200 million of mortgage debt maturing in 2008; vi) changes in interest rates; and
vii) continued initiatives regarding rent control legislation in California and related legal fees.
Quarter-to-quarter results during the year are impacted by the seasonality at certain of the
properties.
Equity LifeStyle Properties, Inc. owns or has an interest in 313 quality properties in 28
states and British Columbia consisting of 112,841 sites. The Company is a self-administered,
self-managed, real estate investment trust (REIT) with headquarters in Chicago.
A live webcast of Equity LifeStyle Properties, Inc.s conference call discussing these results
will be available via the Companys website in the Investor Info section at www.equitylifestyle.com
at 10:00 a.m. Central time on April 15, 2008.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
the effect of interest rates; |
|
|
|
|
whether we will consolidate Privileged Access and the effects on our financials if we do
so; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Tables follow:
Equity LifeStyle Properties, Inc.
Selected Financial Data
(Unaudited)
(Amounts in thousands except for per share data)
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
Mar. 31, |
|
|
Mar. 31, |
|
|
|
2008 |
|
|
2007 |
|
Property Operations: |
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
61,034 |
|
|
$ |
58,799 |
|
Resort base rental income |
|
|
34,597 |
|
|
|
31,721 |
|
Utility and other income |
|
|
10,791 |
|
|
|
10,100 |
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
106,422 |
|
|
|
100,620 |
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
33,769 |
|
|
|
31,189 |
|
Real estate taxes |
|
|
7,440 |
|
|
|
7,358 |
|
Property management |
|
|
5,294 |
|
|
|
4,658 |
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
46,503 |
|
|
|
43,205 |
|
|
|
|
|
|
|
|
Income from property operations |
|
|
59,919 |
|
|
|
57,415 |
|
|
|
|
|
|
|
|
|
|
Home Sales Operations: |
|
|
|
|
|
|
|
|
Gross revenues from inventory home sales |
|
|
6,195 |
|
|
|
9,107 |
|
Cost of inventory home sales |
|
|
(6,750 |
) |
|
|
(8,117 |
) |
|
|
|
|
|
|
|
Gross (loss) profit from inventory home sales |
|
|
(555 |
) |
|
|
990 |
|
Brokered resale revenues, net |
|
|
367 |
|
|
|
493 |
|
Home selling expenses |
|
|
(1,513 |
) |
|
|
(2,251 |
) |
Ancillary services revenues, net |
|
|
1,448 |
|
|
|
1,540 |
|
|
|
|
|
|
|
|
(Loss) income from home sales and other |
|
|
(253 |
) |
|
|
772 |
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses: |
|
|
|
|
|
|
|
|
Interest income |
|
|
387 |
|
|
|
537 |
|
Income from other investments, net |
|
|
6,910 |
|
|
|
4,966 |
|
Equity in income of unconsolidated joint ventures |
|
|
1,476 |
|
|
|
1,685 |
|
General and administrative |
|
|
(5,399 |
) |
|
|
(3,671 |
) |
Rent control initiatives |
|
|
(1,347 |
) |
|
|
(436 |
) |
|
|
|
|
|
|
|
Operating income (EBITDA) |
|
|
61,693 |
|
|
|
61,268 |
|
|
|
|
|
|
|
|
|
|
Interest and related amortization |
|
|
(24,984 |
) |
|
|
(25,793 |
) |
Income from discontinued operations |
|
|
57 |
|
|
|
120 |
|
Depreciation on corporate assets |
|
|
(98 |
) |
|
|
(110 |
) |
Income allocated to Preferred OP Units |
|
|
(4,032 |
) |
|
|
(4,031 |
) |
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
$ |
32,636 |
|
|
$ |
31,454 |
|
|
|
|
|
|
|
|
|
|
Depreciation on real estate and other costs |
|
|
(16,274 |
) |
|
|
(15,624 |
) |
Depreciation on unconsolidated joint ventures |
|
|
(592 |
) |
|
|
(366 |
) |
(Loss) gain on sale of properties |
|
|
(41 |
) |
|
|
4,586 |
|
|
|
|
|
|
|
|
Income allocated to Common OP Units |
|
|
(3,004 |
) |
|
|
(3,890 |
) |
Net Income available to Common Shares |
|
$ |
12,725 |
|
|
$ |
16,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Common Share Basic |
|
$ |
0.53 |
|
|
$ |
0.68 |
|
Net income per Common Share Fully Diluted |
|
$ |
0.52 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Common Share Basic |
|
$ |
1.09 |
|
|
$ |
1.05 |
|
FFO per Common Share Fully Diluted |
|
$ |
1.07 |
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Basic |
|
|
24,200 |
|
|
|
23,910 |
|
Average Common Shares and OP Units Basic |
|
|
30,028 |
|
|
|
29,881 |
|
Average Common Shares and OP Units Fully Diluted |
|
|
30,386 |
|
|
|
30,351 |
|
Equity LifeStyle Properties, Inc.
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As Of |
|
As Of |
|
|
March 31, |
|
December 31, |
|
|
2008 |
|
2007 |
Total Common Shares and OP Units Outstanding: |
|
|
|
|
|
|
|
|
Total Common Shares Outstanding |
|
|
24,558,959 |
|
|
|
24,348,517 |
|
Total Common OP Units Outstanding |
|
|
5,790,906 |
|
|
|
5,836,043 |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
(amounts in 000s) |
|
(amounts in 000s) |
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
Total real estate, net |
|
$ |
1,893,772 |
|
|
$ |
1,901,904 |
|
Cash and cash equivalents |
|
$ |
2,567 |
|
|
$ |
5,785 |
|
Total assets (1) |
|
$ |
2,028,246 |
|
|
$ |
2,033,695 |
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,551,230 |
|
|
$ |
1,556,392 |
|
Unsecured debt |
|
$ |
82,100 |
|
|
$ |
103,000 |
|
Total liabilities |
|
$ |
1,725,975 |
|
|
$ |
1,744,978 |
|
Minority interest |
|
$ |
220,117 |
|
|
$ |
217,776 |
|
Total stockholders equity |
|
$ |
82,155 |
|
|
$ |
70,941 |
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Mar. 31, |
|
Mar. 31, |
|
|
2008 |
|
2007 |
Manufactured Home Site Figures and
Occupancy Averages: (1) |
|
|
|
|
|
|
|
|
Total Sites |
|
|
44,160 |
|
|
|
44,152 |
|
Occupied Sites |
|
|
39,972 |
|
|
|
39,970 |
|
Occupancy % |
|
|
90.5 |
% |
|
|
90.5 |
% |
Monthly Base Rent Per Site |
|
$ |
509 |
|
|
$ |
490 |
|
Core Monthly Base Rent Per Site |
|
$ |
509 |
|
|
$ |
496 |
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Mar. 31, |
|
Mar. 31, |
|
|
2008 |
|
2007 |
Home Sales: (1) |
|
|
|
|
|
|
|
|
New Home Sales Volume (2) |
|
|
124 |
|
|
|
122 |
|
New Home Sales Gross Revenues (000s) |
|
$ |
5,800 |
|
|
$ |
8,499 |
|
Used Home Sales Volume (3) |
|
|
61 |
|
|
|
83 |
|
Used Home Sales Gross Revenues (000s) |
|
$ |
395 |
|
|
$ |
608 |
|
Brokered Home Resale Volume |
|
|
240 |
|
|
|
299 |
|
Brokered Home Resale Revenues, net (000s) |
|
$ |
367 |
|
|
$ |
493 |
|
|
|
|
(1) |
|
Results of continuing operations. |
|
(2) |
|
Quarter ended March 31, 2008 and 2007 include 24 and 14 third-party dealer
sales, respectively. |
|
(3) |
|
Quarter ended March 31, 2008 and 2007 include zero and 11 third-party
dealer sales, respectively. |
Equity LifeStyle Properties, Inc.
(Unaudited)
Summary of Total Sites as of March 31, 2008:
|
|
|
|
|
|
|
Sites |
|
Community sites (1) |
|
|
44,800 |
|
Resort sites: |
|
|
|
|
Annuals |
|
|
19,400 |
|
Seasonal |
|
|
8,400 |
|
Transient |
|
|
9,900 |
|
Membership (2) |
|
|
24,300 |
|
Joint Ventures (3) |
|
|
6,000 |
|
|
|
|
|
|
|
|
112,800 |
|
|
|
|
|
|
|
|
(1) |
|
Includes 655 sites from discontinued operations. |
|
(2) |
|
All sites are currently leased to Privileged Access. |
|
(3) |
|
Joint Venture income is included in Equity in income from unconsolidated joint ventures. |
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
Mar. 31, |
|
|
Mar. 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(amounts in 000s) |
|
|
(amounts in 000s) |
|
Funds available for distribution (FAD): |
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
32,636 |
|
|
$ |
31,454 |
|
Non-revenue producing improvements to
real estate |
|
|
(2,087 |
) |
|
|
(2,614 |
) |
|
|
|
|
|
|
|
Funds available for distribution |
|
$ |
30,549 |
|
|
$ |
28,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD per Common Share Basic |
|
$ |
1.02 |
|
|
$ |
0.97 |
|
FAD per Common Share Fully Diluted |
|
$ |
1.01 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2008 |
|
|
|
Low |
|
|
High |
|
Earnings and FFO per Common Share Guidance on a fully diluted basis (unaudited) |
|
|
|
|
|
|
|
|
Projected net income |
|
$ |
0.81 |
|
|
$ |
0.94 |
|
Projected depreciation |
|
|
2.14 |
|
|
|
2.14 |
|
Projected income allocated to common OP Units |
|
|
0.20 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
Projected FFO available to common shareholders |
|
$ |
3.15 |
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes
that FFO, as defined by the Board of Governors of the National Association of Real Estate
Investment Trusts (NAREIT), is an appropriate measure of performance for an equity REIT.
While FFO is a relevant and widely used measure of operating performance for equity REITs,
it does not represent cash flow from operations or net income as defined by GAAP, and it
should not be considered as an alternative to these indicators in evaluating liquidity or
operating performance.
FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from
sales of properties, plus real estate related depreciation and amortization, and after adjustments
for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect FFO on the same basis. The Company believes that FFO
is helpful to investors as one of several measures of the performance of an equity REIT. The
Company further believes that by excluding the effect of depreciation, amortization and gains or
losses from sales of real estate, all of which are based on historical costs and which may be of
limited relevance in evaluating current performance, FFO can facilitate comparisons of operating
performance between periods
and among other equity REITs. Investors should review FFO, along with GAAP net income and
cash flow from operating activities, investing activities and financing activities, when evaluating
an equity REITs operating performance. The Company computes FFO in accordance with standards
established by NAREIT, which may not be comparable to FFO reported by other REITs that do not
define the term in accordance with the current NAREIT definition or that interpret the current
NAREIT definition differently than we do. Funds available for distribution (FAD) is a non-GAAP
financial measure. FAD is defined as FFO less non-revenue producing capital expenditures.
Investors should review FFO and FAD, along with GAAP net income and cash flow from operating
activities, investing activities and financing activities, when evaluating an equity REITs
operating performance. FFO and FAD do not represent cash generated from operating activities in
accordance with GAAP, nor do they represent cash available to pay distributions and should not be
considered as an alternative to net income, determined in accordance with GAAP, as an indication of
our financial performance, or to cash flow from operating activities, determined in accordance with
GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make cash distributions.