View:
els-20230124
EQUITY LIFESTYLE PROPERTIES INC0000895417false00008954172023-01-242023-01-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 24, 2023


EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland1-1171836-3857664
(State or other jurisdiction of incorporation)
(Commission File No.)(IRS Employer Identification Number)
Two North Riverside PlazaChicago,Illinois60606
(Address of Principal Executive Offices)(Zip Code)

(312) 279-1400
(Registrant's telephone number, including area code)

    Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 Par ValueELSNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02    Results of Operations and Financial Condition
On January 30, 2023, Equity LifeStyle Properties, Inc. (referred to herein as “we,” “us,” and “our”) issued a news release announcing our results of operations for the quarter and year ended December 31, 2022, and our first quarter and full year 2023 earnings guidance assumptions.

The news release is furnished as Exhibit 99.1 to this report on Form 8-K. The news release was also posted on our website, www.equitylifestyleproperties.com, on January 30, 2023.

Item 8.01    Other Events
On January 26, 2023, our Board of Directors approved setting the annual dividend rate for 2023 at $1.79 per share of common stock, an increase of $0.15 over the current $1.64 per share of common stock for 2022. Our Board of Directors, in its sole discretion, will determine the amount of each quarterly dividend in advance of payment.

On January 24, 2023 we issued a news release announcing the tax treatment of our 2022 common stock distributions, which was posted on our website, www.equitylifestyleproperties.com.

In accordance with General Instruction B.2. of Form 8-K, the information included in Items 2.02 and 9.01 of this report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any registration statement filed by us under the Securities Act of 1933, as amended.

    This report includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as “anticipate,” “expect,” “believe,” “project,” “intend,” “may be” and “will be” and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include, without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, including, but not limited to:

our ability to control costs and real estate market conditions, our ability to retain customers, the actual use of sites by customers and our success in acquiring new customers at our properties (including those that we may acquire);
our ability to maintain historical or increase future rental rates and occupancy with respect to properties currently owned or that we may acquire;
our ability to attract and retain customers entering, renewing and upgrading membership subscriptions;
our assumptions about rental and home sales markets;
our assumptions and guidance concerning Net Income, FFO and Normalized FFO per share data;
our ability to manage counterparty risk;
our ability to renew our insurance policies at existing rates and on consistent terms;
home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility;
results from home sales and occupancy will continue to be impacted by local economic conditions, including an adequate supply of homes at reasonable costs, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
impact of government intervention to stabilize site-built single-family housing and not manufactured housing;
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
the effect of Hurricane Ian on our business including, but not limited to the following: (i) the timing and cost of recovery, (ii) the impact of the condition of properties and homes on occupancy demand and related rent revenue and (iii) the timing and amount of insurance proceeds;
our ability to obtain financing or refinance existing debt on favorable terms or at all;
the effect of inflation and interest rates;
the effect from any breach of our, or any of our vendors', data management systems;
the dilutive effects of issuing additional securities;
the outcome of pending or future lawsuits or actions brought by or against us, including those disclosed in our filings with the Securities and Exchange Commission; and
other risks indicated from time to time in our filings with the Securities and Exchange Commission.




    Our guidance acknowledges the existence of volatile economic conditions, which may impact our current guidance assumptions. Factors impacting 2023 guidance include, but are not limited to the following: (i) the mix of site usage within the portfolio; (ii) yield management on our short-term resort and marina sites; (iii) scheduled or implemented rate increases on community, resort and marina sites; (iv) scheduled or implemented rate increases in annual payments under membership subscriptions; (v) occupancy changes; (vi) our ability to attract and retain membership customers; (vii) change in customer demand regarding travel and outdoor vacation destinations; (viii) our ability to manage expenses in an inflationary environment; (ix) our ability to integrate and operate recent acquisitions in accordance with our estimates; (x) our ability to execute expansion/development opportunities in the face of supply chain delays/shortages; (xi) completion of pending transactions in their entirety and on assumed schedule; (xii) our ability to attract and retain property employees, particularly seasonal employees; (xiii) ongoing legal matters and related fees; and (xiv) costs to restore property operations and potential revenue losses following storms or other unplanned events. In addition, these forward-looking statements, including our 2023 guidance are subject to risks related to the COVID-19 pandemic, many of which are unknown, including the duration of the pandemic, the extent of the adverse health impact on the general population and on our residents, customers and employees in particular, its impact on the employment rate and the economy, the extent and impact of governmental responses and the impact of operational changes we have implemented and may implement in response to the pandemic.

    For further information on these and other factors that could impact us and the statements contained herein, refer to our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.

    These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.

    We are a fully integrated owner of lifestyle-oriented properties and own or have an interest in 448 properties located predominantly in the United States consisting of 170,965 sites as of January 30, 2023. We are a self-administered, self-managed, real estate investment trust with headquarters in Chicago.

Item 9.01    Financial Statements and Exhibits

(d) Exhibits

The information contained in the attached exhibit is unaudited and should be read in conjunction with the Registrant's annual and quarterly reports filed with the Securities and Exchange Commission.


99.1 Equity LifeStyle Properties, Inc. press release dated January 30, 2023, “ELS Reports Fourth Quarter Results”
104 Cover Page Interactive Data File included as Exhibit 101 (embedded within the Inline XBRL document)






SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY LIFESTYLE PROPERTIES, INC.
Date: January 31, 2023By: /s/ Paul Seavey
Paul Seavey
Executive Vice President and Chief Financial Officer





Document

N E W S R E L E A S E
https://cdn.kscope.io/34d4069850cba4fefd556074b1dfabdd-elslogoa34a.jpg
CONTACT: Paul SeaveyFOR IMMEDIATE RELEASE
(800) 247-5279January 30, 2023
                                    
ELS REPORTS FOURTH QUARTER RESULTS
Continued Strong Performance;
Provides 2023 Guidance and Increases Annual Dividend

CHICAGO, IL – January 30, 2023 Equity LifeStyle Properties, Inc. (NYSE: ELS) (referred to herein as “we,” “us,” and “our”) today announced results for the quarter and year ended December 31, 2022. All per share results are reported on a fully diluted basis unless otherwise noted.
Financial Results for the Quarter and Year Ended December 31, 2022
For the quarter ended December 31, 2022, total revenues increased $5.3 million, or 1.6%, to $340.6 million, compared to $335.3 million for the same period in 2021. For the quarter ended December 31, 2022, net income available for Common Stockholders increased $7.5 million, to $73.0 million, or $0.39 per Common Share, compared to $65.5 million, or $0.36 per Common Share, for the same period in 2021.
For the year ended December 31, 2022, total revenues increased $130.7 million, or 9.9%, to $1,447.1 million, compared to $1,316.4 million for the same period in 2021. For the year ended December 31, 2022, net income available for Common Stockholders increased $22.1 million, or $0.10 per Common Share, to $284.6 million, or $1.53 per Common Share, compared to $262.5 million, or $1.43 per Common Share, for the same period in 2021.
Non-GAAP Financial Measures and Portfolio Performance
For the quarter ended December 31, 2022, Funds from Operations (“FFO”) available for Common Stock and OP Unit holders increased $3.6 million, or $0.01 per Common Share, to $126.6 million, or $0.65 per Common Share, compared to $123.0 million, or $0.64 per Common Share, for the same period in 2021. For the year ended December 31, 2022, FFO available for Common Stock and OP Unit holders increased $38.0 million, or $0.16 per Common Share, to $523.6 million, or $2.68 per Common Share, compared to $485.6 million, or $2.52 per Common Share, for the same period in 2021.
For the quarter ended December 31, 2022, Normalized Funds from Operations (“Normalized FFO”) available for Common Stock and OP Unit holders increased $4.6 million, or $0.02 per Common Share, to $128.1 million, or $0.66 per Common Share, compared to $123.6 million, or $0.64 per Common Share, for the same period in 2021. For the year ended December 31, 2022, Normalized FFO available for Common Stock and OP Unit holders increased $42.7 million, or $0.19 per Common Share, to $531.6 million, or $2.72 per Common Share, compared to $489.0 million, or $2.53 per Common Share, for the same period in 2021.
For the quarter ended December 31, 2022, property operating revenues, excluding deferrals, increased $9.8 million to $306.4 million, compared to $296.6 million for the same period in 2021. For the year ended December 31, 2022, property operating revenues, excluding deferrals, increased $91.9 million to $1,277.5 million, compared to $1,185.6 million for the same period in 2021. For the quarter ended December 31, 2022, income from property operations, excluding deferrals and property management, increased $8.2 million to $180.6 million, compared to $172.4 million for the same period in 2021. For the year ended December 31, 2022, income from property operations, excluding deferrals and property management, increased $49.9 million to $731.9 million, compared to $682.0 million for the same period in 2021.
i



For the quarter ended December 31, 2022, Core property operating revenues, excluding deferrals, increased approximately 5.1% and Core income from property operations, excluding deferrals and property management, increased approximately 7.3%, compared to the same period in 2021. For the year ended December 31, 2022, Core property operating revenues, excluding deferrals, increased approximately 6.1% and Core income from property operations, excluding deferrals and property management, increased approximately 5.7%, compared to the same period in 2021.
Business Updates
Pages 1 and 2 of this Earnings Release and Supplemental Financial Information provide an update on operations and 2023 guidance.
Investment Activity
In November 2022, we acquired an 80% interest in a joint venture with RVC Outdoor Destinations for a total purchase price of $2.4 million. The joint venture owns one Recreational Vehicle (“RV”) property under construction located in Sandusky, Ohio.
In November 2022, we acquired a 50% interest in a joint venture with Kampgrounds of America for a total purchase price of $5.1 million. The joint venture owns and operates, through its wholly owned subsidiary, Bald Mountain RV, LLC, a 283-site RV community located in Hiawassee, Georgia.
In December 2022, we completed the acquisition of Whippoorwill, a 288-site RV community located in Marmora, New Jersey for a purchase price of $21.8 million.
2023 Dividends
Our Board of Directors has approved setting the annual dividend rate for 2023 at $1.79 per share of Common Stock, an increase of 9.1%, or $0.15, over the current $1.64 per share of Common Stock for 2022. Our Board of Directors, in its sole discretion, will determine the amount of each quarterly dividend in advance of payment.
About Equity LifeStyle Properties
We are a self-administered, self-managed real estate investment trust (“REIT”) with headquarters in Chicago. As of January 30, 2023, we own or have an interest in 448 properties in 35 states and British Columbia consisting of 170,965 sites.
For additional information, please contact our Investor Relations Department at (800) 247-5279 or at investor_relations@equitylifestyle.com.
Conference Call
A live audio webcast of our conference call discussing these results will take place tomorrow, Tuesday, January 31, 2023, at 10:00 a.m. Central Time. Please visit the Investor Relations section at www.equitylifestyleproperties.com for the link. A replay of the webcast will be available for two weeks at this site.
Forward-Looking Statements
In addition to historical information, this press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as “anticipate,” “expect,” “believe,” “project,” “intend,” “may be” and “will be” and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, including, but not limited to:
ii



our ability to control costs and real estate market conditions, our ability to retain customers, the actual use of sites by customers and our success in acquiring new customers at our properties (including those that we may acquire);
our ability to maintain historical or increase future rental rates and occupancy with respect to properties currently owned or that we may acquire;
our ability to attract and retain customers entering, renewing and upgrading membership subscriptions;
our assumptions about rental and home sales markets;
our assumptions and guidance concerning Net Income, FFO and Normalized FFO per share data;
our ability to manage counterparty risk;
our ability to renew our insurance policies at existing rates and on consistent terms;
home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility;
results from home sales and occupancy will continue to be impacted by local economic conditions, including an adequate supply of homes at reasonable costs, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
impact of government intervention to stabilize site-built single-family housing and not manufactured housing;
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
the effect of Hurricane Ian on our business including, but not limited to the following: (i) the timing and cost of recovery, (ii) the impact of the condition of properties and homes on occupancy demand and related rent revenue and (iii) the timing and amount of insurance proceeds;
our ability to obtain financing or refinance existing debt on favorable terms or at all;
the effect of inflation and interest rates;
the effect from any breach of our, or any of our vendors' data management systems;
the dilutive effects of issuing additional securities;
the outcome of pending or future lawsuits or actions brought by or against us, including those disclosed in our filings with the Securities and Exchange Commission; and
other risks indicated from time to time in our filings with the Securities and Exchange Commission.

Our guidance acknowledges the existence of volatile economic conditions, which may impact our current guidance assumptions. Factors impacting 2023 guidance include, but are not limited to the following: (i) the mix of site usage within the portfolio; (ii) yield management on our short-term resort and marina sites; (iii) scheduled or implemented rate increases on community, resort and marina sites; (iv) scheduled or implemented rate increases in annual payments under membership subscriptions; (v) occupancy changes; (vi) our ability to attract and retain membership customers; (vii) change in customer demand regarding travel and outdoor vacation destinations; (viii) our ability to manage expenses in an inflationary environment; (ix) our ability to integrate and operate recent acquisitions in accordance with our estimates; (x) our ability to execute expansion/development opportunities in the face of supply chain delays/shortages; (xi) completion of pending transactions in their entirety and on assumed schedule; (xii) our ability to attract and retain property employees, particularly seasonal employees; (xiii) ongoing legal matters and related fees; and (xiv) costs to restore property operations and potential revenue losses following storms or other unplanned events. In addition, these forward-looking statements, including our 2023 guidance are subject to risks related to the COVID-19 pandemic, many of which are unknown, including the duration of the pandemic, the extent of the adverse health impact on the general population and on our residents, customers and employees in particular, its impact on the employment rate and the economy, the extent and impact of governmental responses and the impact of operational changes we have implemented and may implement in response to the pandemic.

iii



For further information on these and other factors that could impact us and the statements contained herein, refer to our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our most recent Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q.

    These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.
iv

















Supplemental Financial Information



Operations and Financial Update

Net income available for Common Stockholders was $1.53 per fully diluted share, for the year ended December 31, 2022, 7.0% higher than the year ended December 31, 2021.
Normalized FFO per Common Share on a fully diluted basis was $2.72 for the year ended December 31, 2022, 7.4% higher than the year ended December 31, 2021.
Acquired four RV communities, one membership RV community, an 80% interest in two joint ventures with RV properties under development, a 50% interest in one joint venture with one RV community, and three land parcels with an aggregate value of approximately $150.9 million.
Added 1,036 expansion sites during the year ended December 31, 2022.
New home sales of 1,176 for the year ended December 31, 2022, which was the highest in company history.
During the year ended December 31, 2022, we entered into a $200.0 million unsecured term loan agreement. The term of the loan is five years and bears interest at a rate of Secured Overnight Financing Rate ("SOFR") plus approximately 1.30% to 1.80%, depending on leverage levels.
During the year ended December 31, 2022, we closed on a secured refinancing transaction generating gross proceeds of $200.0 million. The loan is secured by one MH community, has a fixed interest rate of 3.36% per annum and matures in 11 years.
During the year ended December 31, 2022, we entered into our current at-the-market (“ATM”) equity offering program with an aggregate offering price of up to $500.0 million. The full capacity remains available for issuance.
Recognized $40.6 million of expenses for debris removal and cleanup costs related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $40.6 million for the quarter and year ended December 31, 2022.
Recorded a $5.4 million reduction to the carrying value of certain assets and offsetting insurance recovery revenue of $5.4 million as a result of Hurricane Ian for the year ended December 31, 2022.

Core Portfolio
Core portfolio generated growth of 5.7% in income from property operations, excluding deferrals and property management, for the year ended December 31, 2022, compared to the year ended December 31, 2021.
Core MH base rental income increased by 5.8% during the year ended December 31, 2022, compared to the year ended December 31, 2021. The increase is due to 5.4% growth from rate increases and 0.4% from occupancy gains.
Maintained average Core MH occupancy at 95.1% for the years ended December 31, 2022 and 2021.
Manufactured homeowners within our Core portfolio increased by 637 to 66,069 as of December 31, 2022, compared to 65,432 as of December 31, 2021.
Core RV and marina base rental income for the year ended December 31, 2022 increased by 9.1%, compared to the year ended December 31, 2021.
Combined Core Seasonal and Transient RV base rental income for the year ended December 31, 2022 increased by 9.5% or $11.1 million, compared to the year ended December 31, 2021.
RV Annual occupancy within our Core RV and Thousand Trails portfolios increased by 570 during the year ended December 31, 2022, compared to the year ended December 31, 2021.

Non-Core Portfolio
During the quarter ended December 31, 2022, operations at our Fort Myers Beach, Gulf Air, Pine Island, and Ramblers Rest properties were interrupted as a result of Hurricane Ian, therefore we designated them as Non-core properties. This change is reflected throughout the results represented in this release and in our Supplemental Financial Information package.





4Q 2022 Supplemental Financial Information
1
Equity LifeStyle Properties, Inc.



 2023 Guidance (1) (2)

($ in millions, except per share)2023
First QuarterFull Year
Net Income/share$0.42 to $0.48$1.65 to $1.75
FFO/share$0.70 to $0.76$2.79 to $2.89
Normalized FFO/share$0.70 to $0.76$2.79 to $2.89
2022 Actual2023 Growth Rates
Core Portfolio:First QuarterFull YearFirst QuarterFull Year
MH base rental income$154.4$626.06.0% to 6.6%6.0% to 7.0%
RV and marina base rental income (3)
$102.7$393.45.8% to 6.4%5.7% to 6.7%
Property operating revenues$310.2$1,240.25.7% to 6.3%5.7% to 6.7%
Property operating expenses$124.9$526.47.5% to 8.1%6.7% to 7.7%
Income from property operations, excluding deferrals and property management $185.3$713.84.4% to 5.0%5.0% to 6.0%
Non Core Portfolio:2023 Full Year
Income from property operations, excluding deferrals and property management$17.7 to $21.7
Other Guidance Assumptions:2023 Full Year
Property management and general administrative$114.4 to $120.4
Debt Assumptions:
Weighted average debt outstanding $3,300 to $3,500
Interest and related amortization$127.5 to $133.5












(1)    First quarter and full year 2023 guidance ranges represent a range of possible outcomes and the midpoint reflects management's estimate of the most likely outcome. Actual growth rates and per share amounts could vary materially from growth rates and per share amounts presented above if any of our assumptions, including occupancy and rate changes, our ability to integrate and operate recent acquisitions and costs to restore property operations and potential revenue losses following storms or other unplanned events, is incorrect. See Forward-Looking Statements in this release for additional factors impacting our 2023 guidance assumptions.
(2)    Guidance assumptions do not include future capital events (financing transactions, acquisitions or dispositions) or the use of free cash flow.
(3)    Core RV Annual revenue represents approximately 61.5% and 66.5% of first quarter 2023 and full year 2023 RV and marina base rental income, respectively. Core RV Annual revenue first quarter 2023 growth rate range is 8.2% to 8.8% and the full year 2023 growth rate range is 7.5% to 8.5%.

4Q 2022 Supplemental Financial Information
2
Equity LifeStyle Properties, Inc.



Investor Information


Equity Research Coverage(1)
Bank of America SecuritiesBarclaysBMO Capital Markets
Jeffrey Spector/Joshua DennerleinAnthony PowellJohn Kim
Citi ResearchColliers SecuritiesEvercore ISI
Nick JosephDavid TotiSteve Sakwa/Samir Khanal
Green Street AdvisorsRBC Capital MarketsRobert W. Baird & Company
John PawlowskiBrad HeffernWes Golladay
TruistUBSWolfe Research
Anthony HauMichael GoldsmithAndrew Rosivach/Keegan Carl































______________________
1.Any opinions, estimates or forecasts regarding our performance made by these analysts or agencies do not represent our opinions, forecasts or predictions. We do not, by reference to these firms, imply our endorsement of or concurrence with such information, conclusions or recommendations.

4Q 2022 Supplemental Financial Information
3
Equity LifeStyle Properties, Inc.



Financial Highlights

(In millions, except Common Shares and OP Units outstanding and per share data, unaudited)
As of and for the Quarter Ended
Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021
Operating Information
Total revenues$340.6 $381.0 $365.3 $360.2 $335.3 
Net income$76.7 $70.5 $64.6 $87.1 $68.8 
Net income available for Common Stockholders$73.0 $67.2 $61.5 $82.9 $65.5 
Adjusted EBITDAre (1)
$159.2 $166.4 $153.3 $168.4 $150.7 
FFO available for Common Stock and OP Unit holders (1)(2)
$126.6 $134.4 $121.6 $140.9 $123.0 
Normalized FFO available for Common Stock and OP Unit holders (1)(2)
$128.1 $136.8 $125.3 $141.4 $123.6 
Funds Available for Distribution ("FAD") for Common Stock and OP Unit holders (1)(2)
$106.9 $115.4 $103.6 $125.1 $102.3 
Common Shares and OP Units Outstanding (In thousands) and Per Share Data
Common Shares and OP Units, end of the period195,386 195,380 195,373 195,303 194,946 
Weighted average Common Shares and OP Units outstanding - Fully Diluted195,281 195,269 195,227 195,246 193,412 
Net income per Common Share - Fully Diluted (3)
$0.39 $0.36 $0.33 $0.45 $0.36 
FFO per Common Share and OP Unit - Fully Diluted$0.65 $0.69 $0.62 $0.72 $0.64 
Normalized FFO per Common Share and OP Unit - Fully Diluted$0.66 $0.70 $0.64 $0.72 $0.64 
Dividends per Common Share$0.4100 $0.4100 $0.4100 $0.4100 $0.3625 
Balance Sheet
Total assets$5,493 $5,405 $5,400 $5,265 $5,308 
Total liabilities$3,975 $3,886 $3,878 $3,734 $3,822 
Market Capitalization
Total debt (4)
$3,416 $3,329 $3,298 $3,193 $3,303 
Total market capitalization (5)
$16,038 $15,607 $17,066 $18,130 $20,392 
Ratios
Total debt / total market capitalization21.3 %21.3 %19.3 %17.6 %16.2 %
Total debt / Adjusted EBITDAre (6)
5.3 5.2 5.3 5.2 5.6 
Interest coverage (7)
5.6 5.7 5.7 5.7 5.5 
Fixed charges(8)
5.6 5.6 5.6 5.6 5.5 




______________________
1.See Non-GAAP Financial Measures Definitions and Reconciliations at the end of the supplemental financial information for definitions of Adjusted EBITDAre, FFO, Normalized FFO and FAD and a reconciliation of Consolidated net income to Adjusted EBITDAre.
2.See page 9 for a reconciliation of Net income available for Common Stockholders to Non-GAAP financial measures FFO available for Common Stock and OP Unit holders, Normalized FFO available for Common Stock and OP Unit holders and FAD for Common Stock and OP Unit holders.
3.Net income per Common Share - Fully Diluted is calculated before Income allocated to non-controlling interest - Common OP Units.
4.Excludes deferred financing costs of approximately $28.1 million as of December 31, 2022.
5.See page 17 for the calculation of market capitalization as of December 31, 2022.
6.Calculated using trailing twelve months Adjusted EBITDAre.
7.Calculated by dividing trailing twelve months Adjusted EBITDAre by the interest expense incurred during the same period.
8.See Non-GAAP Financial Measures Definitions and Reconciliations at the end of the supplemental financial information for a definition of fixed charges. This ratio is calculated by dividing trailing twelve months Adjusted EBITDAre by the sum of fixed charges and preferred stock dividends, if any, during the same period.

4Q 2022 Supplemental Financial Information
4
Equity LifeStyle Properties, Inc.



Consolidated Balance Sheets

(In thousands, except share and per share data)
December 31, 2022December 31, 2021
(unaudited)
Assets
Investment in real estate:
Land$2,084,532 $2,019,787 
Land improvements4,115,439 3,912,062 
Buildings and other depreciable property1,169,590 1,057,215 
7,369,561 6,989,064 
Accumulated depreciation(2,258,540)(2,103,774)
Net investment in real estate5,111,021 4,885,290 
Cash and restricted cash22,347 123,398 
Notes receivable, net45,356 39,955 
Investment in unconsolidated joint ventures81,404 70,312 
Deferred commission expense50,441 47,349 
Other assets, net181,950 141,567 
Total Assets$5,492,519 $5,307,871 
Liabilities and Equity
Liabilities:
Mortgage notes payable, net$2,693,167 $2,627,783 
Term loan, net496,817 297,436 
Unsecured line of credit198,000 349,000 
Accounts payable and other liabilities175,148 172,285 
Deferred membership revenue197,743 176,439 
Accrued interest payable11,739 9,293 
Rents and other customer payments received in advance and security deposits122,318 118,696 
Distributions payable80,102 70,768 
Total Liabilities3,975,034 3,821,700 
Equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2022 and December 31, 2021; none issued and outstanding.
— — 
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2022 and December 31, 2021; 186,120,298 and 185,640,379 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively.
1,916 1,913 
Paid-in capital1,628,618 1,593,362 
Distributions in excess of accumulated earnings(204,248)(183,689)
Accumulated other comprehensive income19,119 3,524 
Total Stockholders’ Equity1,445,405 1,415,110 
Non-controlling interests – Common OP Units72,080 71,061 
Total Equity1,517,485 1,486,171 
Total Liabilities and Equity$5,492,519 $5,307,871 


4Q 2022 Supplemental Financial Information
5
Equity LifeStyle Properties, Inc.



Consolidated Statements of Income

(In thousands, unaudited)
Quarters Ended December 31,Years Ended December 31,
2022202120222021
Revenues:
Rental income$269,190 $258,282 $1,118,601 $1,032,575 
Annual membership subscriptions16,212 15,203 63,215 58,251 
Membership upgrade sales current period, gross6,890 6,927 34,661 36,270 
Membership upgrade sales upfront payments, deferred, net(3,475)(3,945)(21,703)(25,079)
Other income12,828 13,539 56,144 50,298 
Gross revenues from home sales, brokered resales and ancillary services (1)
35,242 42,467 180,179 152,517 
Interest income2,084 1,702 7,430 7,016 
Income from other investments, net1,633 1,159 8,553 4,555 
Total revenues340,604 335,334 1,447,080 1,316,403 
Expenses:
Property operating and maintenance101,677 98,283 443,157 398,983 
Real estate taxes17,772 18,517 74,145 72,671 
Sales and marketing, gross5,047 4,756 23,513 23,743 
Membership sales commissions, deferred, net(450)(670)(3,196)(5,075)
Property management18,110 17,024 74,083 65,979 
Depreciation and amortization49,625 50,317 202,362 188,444 
Cost of home sales, brokered resales and ancillary services (1)
27,118 35,081 139,012 120,623 
Home selling expenses and ancillary operating expenses (1)
6,175 5,949 27,321 23,538 
General and administrative (1)
10,022 8,983 44,857 39,576 
Casualty-related charges/(recoveries), net (2)
— — — — 
Other expenses (1)
1,769 1,398 8,646 4,241 
Early debt retirement— — 1,156 2,784 
Interest and related amortization31,286 27,951 116,562 108,718 
Total expenses268,151 267,589 1,151,618 1,044,225 
Gain/(loss) on sale of real estate and impairment, net (3)
3,747 — — (59)
Income before equity in income of unconsolidated joint ventures76,200 67,745 295,462 272,119 
Equity in income of unconsolidated joint ventures474 1,095 3,363 3,881 
Consolidated net income76,674 68,840 298,825 276,000 
Income allocated to non-controlling interests – Common OP Units(3,635)(3,286)(14,198)(13,522)
Redeemable perpetual preferred stock dividends(8)(8)(16)(16)
Net income available for Common Stockholders$73,031 $65,546 $284,611 $262,462 



______________________
1.Prior period amounts have been reclassified to conform to the current period presentation.
2.Casualty-related charges/(recoveries), net includes debris removal and cleanup costs related to Hurricane Ian of $40.6 million and insurance recovery revenue of $40.6 million for the quarter and year ended December 31, 2022.
3.Reflects a $1.7 million reduction to the carrying value of certain assets as a result of Hurricane Ian and insurance recovery revenue of $5.4 million for the quarter ended December 31, 2022. Reflects a $5.4 million reduction to the carrying value of certain assets and insurance recovery revenue of $5.4 million as a result of Hurricane Ian for the year ended December 31, 2022.

4Q 2022 Supplemental Financial Information
6
Equity LifeStyle Properties, Inc.



Non-GAAP Financial Measures

This document contains certain non-GAAP measures used by management that we believe are helpful to understand our business. We believe investors should review these non-GAAP measures along with GAAP net income and cash flows from operating activities, investing activities and financing activities, when evaluating an equity REIT’s operating performance. Our definitions and calculations of these non-GAAP financial and operating measures and other terms may differ from the definitions and methodologies used by other REITs and, accordingly, may not be comparable. These non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flows from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make cash distributions. For definitions and reconciliations of non-GAAP measures to our financial statements as prepared under GAAP, refer to both Reconciliation of Net Income to Non-GAAP Financial Measures on page 9 and Non-GAAP Financial Measures Definitions and Reconciliations on pages 19-21.







4Q 2022 Supplemental Financial Information
7
Equity LifeStyle Properties, Inc.



Selected Non-GAAP Financial Measures

(In millions, except per share data, unaudited)
Quarter Ended
December 31, 2022
Income from property operations, excluding deferrals and property management - 2022 Core (1)
$174.8 
Income from property operations, excluding deferrals and property management - Non-Core (1)
5.8 
Property management and general and administrative(28.1)
Other income and expenses (excluding transaction/pursuit costs)6.9 
Interest and related amortization(31.3)
Normalized FFO available for Common Stock and OP Unit holders (2)
$128.1 
Transaction/pursuit costs (3)
(0.4)
Lease termination expenses (4)
(1.1)
FFO available for Common Stock and OP Unit holders (2)
$126.6 
FFO per Common Share and OP Unit - Fully Diluted$0.65
Normalized FFO per Common Share and OP Unit - Fully Diluted$0.66
Normalized FFO available for Common Stock and OP Unit holders (2)
$128.1 
Non-revenue producing improvements to real estate (21.2)
FAD for Common Stock and OP Unit holders (2)
$106.9 
Weighted average Common Shares and OP Units - Fully Diluted195.3 



















______________________
1.See pages 11-12 for details of the Core Income from Property Operations, excluding deferrals and property management. See page 13 for details of the Non-Core Income from Property Operations, excluding deferrals and property management.
2.See page 9 for a reconciliation of Net income available for Common Stockholders to FFO available for Common Stock and OP Unit holders, Normalized FFO available for Common Stock and OP Unit holders and FAD for Common Stock and OP Unit holders.
3.Represents transaction/pursuit costs related to unconsummated acquisitions included in Other expenses in the Consolidated Statements of Income on page 6.
4.Represents non-operating expenses associated with the Westwinds ground leases that terminated on August 31, 2022. As such, the expenses are not comparable from period to period and have been added back to Normalized FFO.

4Q 2022 Supplemental Financial Information
8
Equity LifeStyle Properties, Inc.



Reconciliation of Net Income to Non-GAAP Financial Measures

(In thousands, except per share data, unaudited)
Quarters Ended December 31,Years Ended December 31,
2022202120222021
Net income available for Common Stockholders$73,031 $65,546 $284,611 $262,462 
Income allocated to non-controlling interests – Common OP Units3,635 3,286 14,198 13,522 
Membership upgrade sales upfront payments, deferred, net3,475 3,945 21,703 25,079 
Membership sales commissions, deferred, net(450)(670)(3,196)(5,075)
Depreciation and amortization49,625 50,317 202,362 188,444 
Depreciation on unconsolidated joint ventures1,075 536 3,886 1,083 
(Gain)/loss on sale of real estate and impairment, net (1)
(3,747)— — 59 
FFO available for Common Stock and OP Unit holders126,644 122,960 523,564 485,574 
Early debt retirement— — 1,156 2,784 
Transaction/pursuit costs (2)
423 598 3,807 598 
Lease termination expenses (3)
1,046 — 3,119 — 
Normalized FFO available for Common Stock and OP Unit holders128,113 123,558 531,646 488,956 
Non-revenue producing improvements to real estate(21,246)(21,247)(80,527)(70,510)
FAD for Common Stock and OP Unit holders$106,867 $102,311 $451,119 $418,446 
Net income available per Common Share - Basic$0.39 $0.36 $1.53 $1.43 
Net income available per Common Share - Fully Diluted (4)
$0.39 $0.36 $1.53 $1.43 
FFO per Common Share and OP Unit - Basic$0.65 $0.64 $2.68 $2.52 
FFO per Common Share and OP Unit - Fully Diluted$0.65 $0.64 $2.68 $2.52 
Normalized FFO per Common Share and OP Unit - Basic$0.66 $0.64 $2.73 $2.54 
Normalized FFO per Common Share and OP Unit - Fully Diluted$0.66 $0.64 $2.72 $2.53 
Weighted average Common Shares outstanding - Basic185,848 183,889 185,780 182,917 
Weighted average Common Shares and OP Units outstanding - Basic195,117 193,183 195,069 192,656 
Weighted average Common Shares and OP Units outstanding - Fully Diluted195,281 193,412 195,255 192,883 







______________________
1.Reflects a $1.7 million reduction to the carrying value of certain assets as a result of Hurricane Ian and insurance recovery revenue of $5.4 million for the quarter ended December 31, 2022. Reflects a $5.4 million reduction to the carrying value of certain assets and insurance recovery revenue of $5.4 million as a result of Hurricane Ian for the year ended December 31, 2022.
2.Represents transaction/pursuit costs related to unconsummated acquisitions included in Other expenses in the Consolidated Statements of Income on page 6.
3.Represents non-operating expenses associated with the Westwinds ground leases that terminated on August 31, 2022. As such, the expenses are not comparable from period to period and have been added back to Normalized FFO.
4.Net income per fully diluted Common Share is calculated before Income allocated to non-controlling interest - Common OP Units.

4Q 2022 Supplemental Financial Information
9
Equity LifeStyle Properties, Inc.



Consolidated Income from Property Operations (1)

(In millions, except home site and occupancy figures, unaudited)
Quarters Ended December 31,Years Ended December 31,
2022202120222021
MH base rental income (2)
$158.9 $152.8 $634.0 $603.1 
Rental home income (2)
3.7 4.0 15.2 16.7 
RV and marina base rental income (2)
92.6 89.6 409.6 362.8 
Annual membership subscriptions16.2 15.2 63.2 58.3 
Membership upgrade sales current period, gross6.9 6.9 34.7 36.3 
Utility and other income (2)
28.1 28.1 120.8 108.4 
Property operating revenues306.4 296.6 1,277.5 1,185.6 
Property operating, maintenance and real estate taxes (2)
120.8 119.4 522.1 479.9 
Sales and marketing, gross5.0 4.8 23.5 23.7 
Property operating expenses125.8 124.2 545.6 503.6 
Income from property operations, excluding deferrals and property management (1)
$180.6 $172.4 $731.9 $682.0 
Manufactured home site figures and occupancy averages:
Total sites72,715 73,457 73,265 73,232 
Occupied sites68,968 69,672 69,509 69,463 
Occupancy %94.8 %94.8 %94.9 %94.9 %
Monthly base rent per site$768 $731 $760 $723 
RV and marina base rental income:
Annual$67.1 $63.5 $266.1 $237.2 
Seasonal13.3 11.6 58.9 41.7 
Transient12.2 14.5 84.6 83.9 
Total RV and marina base rental income$92.6 $89.6 $409.6 $362.8 














______________________
1.Excludes property management and the GAAP deferral of membership upgrade sales upfront payments and membership sales commissions, net.
2.MH base rental income, Rental home income, RV and marina base rental income and Utility income, net of bad debt expense, are presented in Rental income in the Consolidated Statements of Income on page 6. Bad debt expense is presented in Property operating, maintenance and real estate taxes in this table.

4Q 2022 Supplemental Financial Information
10
Equity LifeStyle Properties, Inc.



Core Income from Property Operations (1)

(In millions, except home site and occupancy figures, unaudited)
Quarters Ended December 31,Years Ended December 31,
20222021
Change (2)
20222021
Change (2)
MH base rental income$158.8 $149.8 6.0 %$626.0 $591.7 5.8 %
Rental home income3.7 4.0 (6.7)%15.2 16.7 (8.8)%
RV and marina base rental income81.7 77.3 5.7 %352.7 323.4 9.1 %
Annual membership subscriptions16.0 15.2 5.8 %62.5 58.1 7.5 %
Membership upgrade sales current period, gross6.9 6.9 0.3 %33.4 36.2 (7.8)%
Utility and other income25.1 24.8 1.3 %105.3 100.4 4.9 %
Property operating revenues292.2 278.0 5.1 %1,195.1 1,126.5 6.1 %
Utility expense33.3 31.4 6.0 %138.7 125.4 10.6 %
Payroll25.5 23.9 6.8 %108.4 100.6 7.7 %
Repair & Maintenance16.7 17.5 (4.7)%81.0 75.2 7.7 %
Insurance and other (3)
20.1 21.2 (5.0)%86.4 83.3 3.7 %
Real estate taxes16.8 16.3 3.3 %67.1 64.6 4.0 %
Sales and marketing, gross5.0 4.8 6.9 %22.9 23.8 (3.4)%
Property operating expenses 117.4 115.1 2.1 %504.5 472.9 6.7 %
Income from property operations, excluding deferrals and property management (1)
$174.8 $162.9 7.3 %$690.6 $653.6 5.7 %
Occupied sites (4)
68,880 68,895 
























_____________________
1.Excludes property management and the GAAP deferral of membership upgrades sales upfront payments and membership sales commissions, net. Core properties exclude Fort Myers Beach, Gulf Air, Pine Island and Ramblers Rest.
2.Calculations prepared using actual results without rounding.
3.Includes bad debt expense for the periods presented.
4.Occupied sites are presented as of the end of the period. Occupied sites have decreased by 15 from 68,895 at December 31, 2021.

4Q 2022 Supplemental Financial Information
11
Equity LifeStyle Properties, Inc.




Core Income from Property Operations (continued)

(In millions, except home site and occupancy figures, unaudited)
Quarters Ended December 31,Years Ended December 31,
20222021
Change (1)
20222021
Change (1)
Core manufactured home site figures and occupancy averages:
Total sites72,454 72,348 72,455 72,208 
Occupied sites68,913 68,802 68,913 68,675 
Occupancy %95.1 %95.1 %95.1 %95.1 %
Monthly base rent per site$768 $726 $757 $718 
Core RV and marina base rental income:
Annual (2)
$58.2 $53.4 9.0%$224.6 $206.4 8.8%
Seasonal12.2 10.4 17.4%52.1 37.6 38.6%
Transient11.3 13.6 (16.5)%76.0 79.4 (4.3)%
Total Seasonal and Transient$23.5 $24.0 (1.8)%$128.1 $117.0 9.5%
Total RV and marina base rental income$81.7 $77.4 5.7%$352.7 $323.4 9.1%
Core utility information:
Income$15.0 $13.6 10.3%$61.1 $55.0 11.1%
Expense33.3 31.4 6.0%138.7 125.4 10.6%
Expense, net$18.3 $17.8 2.8%$77.6 $70.4 10.2%
Utility Recovery Rate (3)
45.0 %43.3 %44.1 %43.9 %
















_____________________
1.Calculations prepared using actual results without rounding.
2.Core Annual marina base rental income represents approximately 99% of the total Core marina base rental income for all periods presented.
3.Calculated by dividing the utility income by utility expense.

4Q 2022 Supplemental Financial Information
12
Equity LifeStyle Properties, Inc.



Non-Core Income from Property Operations (1)

(In millions, unaudited)
Quarter EndedYear Ended
December 31, 2022December 31, 2022
MH base rental income$0.1 $8.0 
RV and marina base rental income10.9 56.9 
Annual membership subscriptions0.2 0.7 
Utility and other income3.0 15.5 
Membership upgrade sales current period, gross— 1.3 
Property operating revenues14.2 82.4 
Property operating expenses (2)
8.4 41.2 
Income from property operations, excluding deferrals and property management (1)
$5.8 $41.2 



































______________________
1.Excludes property management and the GAAP deferral of membership upgrade sales upfront payments and membership sales commissions, net.
2.Includes bad debt expense for the periods presented.

4Q 2022 Supplemental Financial Information
13
Equity LifeStyle Properties, Inc.



Income from Rental Home Operations

(In millions, except occupied rentals, unaudited)
Quarters Ended December 31,Years Ended December 31,
2022202120222021
Manufactured homes:
Rental operations revenues (1)
$10.2 $11.5 $42.9 $48.2 
Rental home operations expense (2)
1.3 1.6 5.4 5.7 
Income from rental home operations8.9 9.9 37.5 42.5 
Depreciation on rental homes (3)
2.5 2.6 10.1 10.5 
Income from rental operations, net of depreciation$6.4 $7.3 $27.4 $32.0 
Occupied rentals: (4)
New2,481 3,038 
Used330 424 
Total occupied rental sites2,811 3,462 

As of December 31, 2022As of December 31, 2021
Cost basis in rental homes: (5)
GrossNet of DepreciationGrossNet of Depreciation
New$237.8 $196.1 $226.8 $184.5 
Used14.7 8.2 16.1 8.7 
Total rental homes$252.5 $204.3 $242.9 $193.2 

















______________________
1.For the quarters ended December 31, 2022 and 2021, approximately $6.5 million and $7.5 million, respectively, of the rental operations revenue is included in the MH base rental income in the Core Income from Property Operations on pages 11-12. The remainder of the rental operations revenue is included in Rental home income for the quarters ended December 31, 2022 and 2021 in the Core Income from Property Operations on pages 11-12.
2.Rental home operations expense is included in Property operating, maintenance and real estate taxes in the Consolidated Income from Property Operations on page 10. Rental home operations expense is included in Insurance and other in the Core Income from Property Operations on pages 11-12.
3.Depreciation on rental homes in our Core portfolio is presented in Depreciation and amortization in the Consolidated Statements of Income on page 6.
4.Occupied rentals as of the end of the period in our Core portfolio. Included in occupied rentals as of December 31, 2021 were 236 homes rented through ECHO Financing LLC ("ECHO joint venture"). On December 22, 2022, we completed the purchase of all homes held by the ECHO joint venture.
5.Includes both occupied and unoccupied rental homes in our Core portfolio. New home cost basis does not include the costs associated with our ECHO joint venture for 2021.

4Q 2022 Supplemental Financial Information
14
Equity LifeStyle Properties, Inc.



Total Sites and Home Sales

(In thousands, except sites and home sale volumes, unaudited)
Summary of Total Sites as of December 31, 2022
Sites (1)
MH sites72,700 
RV sites:
Annual34,200 
Seasonal12,700 
Transient15,300 
Marina slips6,900 
Membership (2)
25,800 
Joint Ventures (3)
3,300 
Total170,900 


Home Sales - Select Data
Quarters Ended December 31,Years Ended December 31,
2022202120222021
Total New Home Sales Volume (4)
219 338 1,176 1,163 
New Home Sales Volume - ECHO joint venture26 78 82 
New Home Sales Gross Revenues (4)
$24,562 $30,089 $116,790 $94,160 
Total Used Home Sales Volume 87 118 337 432 
Used Home Sales Gross Revenues$1,064 $1,445 $4,401 $4,297 
Brokered Home Resales Volume134 192 808 735 
Brokered Home Resales Gross Revenues$604 $589 $3,195 $2,144 














______________________
1.MH sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. Annual RV and marina sites are leased on an annual basis to customers who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those Northern properties that are open for the summer season. Seasonal RV and marina sites are leased to customers generally for one to six months. Transient RV and marina sites are leased to customers on a short-term basis.
2.Sites primarily utilized by approximately 128,400 members. Includes approximately 6,400 sites rented on an annual basis.
3.Joint ventures have approximately 2,000 annual sites and 1,300 transient sites.
4.Total new home sales volume includes home sales from our ECHO joint venture through December 22, 2022. New home sales gross revenues does not include the revenues associated with the ECHO joint venture.

4Q 2022 Supplemental Financial Information
15
Equity LifeStyle Properties, Inc.



Memberships - Select Data

(Unaudited)
Years Ended December 31,
20182019202020212022
Member Count (1)
111,094 115,680 116,169 125,149 128,439 
Thousand Trails Camping Pass (TTC) Origination37,528 41,484 44,129 50,523 51,415 
TTC Sales17,194 19,267 20,587 23,923 23,237 
RV Dealer TTC Activations20,334 22,217 23,542 26,600 28,178 
Number of annuals (2)
5,888 5,938 5,986 6,320 6,390 
Number of upgrade sales (3)
2,500 2,919 3,373 4,863 4,068 
(In thousands, unaudited)
Annual membership subscriptions $47,778 $51,015 $53,085 $58,251 $63,215 
RV base rental income from annuals$18,363 $19,634 $20,761 $23,127 $25,945 
RV base rental income from seasonals/transients$19,840 $20,181 $18,126 $25,562 $24,316 
Membership upgrade sales current period, gross$15,191 $19,111 $21,739 $36,270 $34,661 
Utility and other income$2,410 $2,422 $2,426 $2,735 $2,626 






























______________________
1.Members have entered into annual subscriptions with us that entitle them to use certain properties on a continuous basis for up to 21 days.
2.Members who rent a specific site for an entire year in connection with their membership subscriptions.
3.Existing members who have upgraded memberships are eligible for enhanced benefits, including but not limited to longer stays, the ability to make earlier reservations, potential discounts on rental units, and potential access to additional properties. Upgrades require a non-refundable upfront payment.

4Q 2022 Supplemental Financial Information
16
Equity LifeStyle Properties, Inc.



Market Capitalization

(In millions, except share and OP Unit data, unaudited)
Capital Structure as of December 31, 2022
Total Common Shares/Units% of Total Common Shares/UnitsTotal% of Total% of Total Market Capitalization
Secured Debt$2,718 79.6 %
Unsecured Debt698 20.4 %
Total Debt (1)
$3,416 100.0 %21.3 %
Common Shares186,120,298 95.3 %
OP Units9,265,565 4.7 %
Total Common Shares and OP Units195,385,863 100.0 %
Common Stock price at December 31, 2022$64.60 
Fair Value of Common Shares and OP Units$12,622 100.0 %
Total Equity$12,622 100.0 %78.7 %
Total Market Capitalization$16,038 100.0 %






























______________________
1.    Excludes deferred financing costs of approximately $28.1 million.

4Q 2022 Supplemental Financial Information
17
Equity LifeStyle Properties, Inc.



Debt Maturity Schedule

Debt Maturity Schedule as of December 31, 2022
(In thousands, unaudited)
 YearSecured Debt Weighted Average Interest Rate
Unsecured Debt (1)
Weighted Average Interest RateTotal Debt% of Total DebtWeighted Average Interest Rate
2023$92,512 4.91 %$— — %$92,512 2.87 %4.91 %
202410,003 5.49 %— — %10,003 0.31 %5.49 %
202593,206 3.45 %— — %93,206 2.90 %3.45 %
2026— — %300,000 1.79 %300,000 9.32 %1.79 %
2027— — %200,000 4.94 %200,000 6.22 %4.94 %
2028207,117 4.19 %— — %207,117 6.44 %4.19 %
202939,320 4.10 %— — %39,320 1.22 %4.10 %
2030275,385 2.69 %— — %275,385 8.56 %2.69 %
2031259,461 2.46 %— — %259,461 8.06 %2.46 %
Thereafter1,740,974 3.76 %— — %1,740,974 54.10 %3.76 %
Total$2,717,978 3.60 %$500,000 3.05 %$3,217,978 100.0 %3.52 %
Unsecured Line of Credit 198,000 198,000 
Note Premiums136 — 136 
Total Debt2,718,114 698,000 3,416,114 
Deferred Financing Costs(24,948)(3,183)(28,131)
Total Debt, net$2,693,166 $694,817 $3,387,983 3.72 %
(1)
Average Years to Maturity11.23.39.6























______________________
1.Reflects effective interest rate for the year ended December 31, 2022, including interest associated with the line of credit and amortization of note premiums and deferred financing costs.

4Q 2022 Supplemental Financial Information
18
Equity LifeStyle Properties, Inc.



Non-GAAP Financial Measures Definitions and Reconciliations

FUNDS FROM OPERATIONS (FFO). We define FFO as net income, computed in accordance with GAAP, excluding gains or losses from sales of properties, depreciation and amortization related to real estate, impairment charges and adjustments to reflect our share of FFO of unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We compute FFO in accordance with our interpretation of standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. We receive non-refundable upfront payments from membership upgrade contracts. In accordance with GAAP, the non-refundable upfront payments and related commissions are deferred and amortized over the estimated membership upgrade contract term. Although the NAREIT definition of FFO does not address the treatment of non-refundable upfront payments, we believe that it is appropriate to adjust for the impact of the deferral activity in our calculation of FFO.
We believe FFO, as defined by the Board of Governors of NAREIT, is generally a measure of performance for an equity REIT. While FFO is a relevant and widely used measure of operating performance for equity REITs, it does not represent cash flow from operations or net income as defined by GAAP, and it should not be considered as an alternative to these indicators in evaluating liquidity or operating performance.
NORMALIZED FUNDS FROM OPERATIONS (NORMALIZED FFO). We define Normalized FFO as FFO excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties and defeasance costs, transaction/pursuit costs, and other miscellaneous non-comparable items. Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
FUNDS AVAILABLE FOR DISTRIBUTION (FAD). We define FAD as Normalized FFO less non-revenue producing capital expenditures.
We believe that FFO, Normalized FFO and FAD are helpful to investors as supplemental measures of the performance of an equity REIT. We believe that by excluding the effect of gains or losses from sales of properties, depreciation and amortization related to real estate and impairment charges, which are based on historical costs and may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We further believe that Normalized FFO provides useful information to investors, analysts and our management because it allows them to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences not related to our operations. For example, we believe that excluding the early extinguishment of debt and other miscellaneous non-comparable items from FFO allows investors, analysts and our management to assess the sustainability of operating performance in future periods because these costs do not affect the future operations of the properties. In some cases, we provide information about identified non-cash components of FFO and Normalized FFO because it allows investors, analysts and our management to assess the impact of those items.
INCOME FROM PROPERTY OPERATIONS, EXCLUDING DEFERRALS AND PROPERTY MANAGEMENT. We define Income from property operations, excluding deferrals and property management as rental income, membership subscriptions and upgrade sales, utility and other income less property and rental home operating and maintenance expenses, real estate taxes, sales and marketing expenses, excluding property management and the GAAP deferral of membership upgrade sales upfront payments and membership sales commissions, net. For comparative purposes, we present bad debt expense within Property operating, maintenance and real estate taxes in the current and prior periods. We believe that this Non-GAAP financial measure is helpful to investors and analysts as a measure of the operating results of our properties.

4Q 2022 Supplemental Financial Information
19
Equity LifeStyle Properties, Inc.



The following table reconciles Net income available for Common Stockholders to Income from property operations:
Quarters Ended December 31,Years Ended December 31,
(amounts in thousands)
2022202120222021
Net income available for Common Stockholders$73,031 $65,546 $284,611 $262,462 
Redeemable perpetual preferred stock dividends16 16 
Income allocated to non-controlling interests – Common OP Units3,635 3,286 14,198 13,522 
Equity in income of unconsolidated joint ventures(474)(1,095)(3,363)(3,881)
Income before equity in income of unconsolidated joint ventures76,200 67,745 295,462 272,119 
(Gain)/loss on sale of real estate and impairment, net (1)
(3,747)— — 59 
Membership upgrade sales upfront payments, deferred, net3,475 3,945 21,703 25,079 
Gross revenues from home sales, brokered resales and ancillary services (2)
(35,242)(42,467)(180,179)(152,517)
Interest income(2,084)(1,702)(7,430)(7,016)
Income from other investments, net(1,633)(1,159)(8,553)(4,555)
Membership sales commissions, deferred, net(450)(670)(3,196)(5,075)
Property management18,110 17,024 74,083 65,979 
Depreciation and amortization49,625 50,317 202,362 188,444 
Cost of home sales, brokered resales and ancillary services (2)
27,118 35,081 139,012 120,623 
Home selling expenses and ancillary operating expenses (2)
6,175 5,949 27,321 23,538 
General and administrative (2)
10,022 8,983 44,857 39,576 
Casualty-related charges/(recoveries), net (3)
— — — — 
Other expenses (2)
1,769 1,398 8,646 4,241 
Early debt retirement— — 1,156 2,784 
Interest and related amortization31,286 27,951 116,562 108,718 
Income from property operations, excluding deferrals and property management
180,624 172,395 731,806 681,997 
Membership upgrade sales upfront payments, and membership sales commissions, deferred, net(3,025)(3,275)(18,507)(20,004)
Property management(18,110)(17,024)(74,083)(65,979)
Income from property operations$159,489 $152,096 $639,216 $596,014 
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION FOR REAL ESTATE (EBITDAre) AND ADJUSTED EBITDAre. We define EBITDAre as net income or loss excluding interest income and expense, income taxes, depreciation and amortization, gains or losses from sales of properties, impairments charges, and adjustments to reflect our share of EBITDAre of unconsolidated joint ventures. We compute EBITDAre in accordance with our interpretation of the standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. We receive non-refundable upfront payments from membership upgrade contracts. In accordance with GAAP, the non-refundable upfront payments and related commissions are deferred and amortized over the estimated customer life. Although the NAREIT definition of EBITDAre does not address the treatment of non-refundable upfront payments, we believe that it is appropriate to adjust for the impact of the deferral activity in our calculation of EBITDAre.
We define Adjusted EBITDAre as EBITDAre excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties and defeasance costs, transaction/pursuit costs and other miscellaneous non-comparable items.
We believe that EBITDAre and Adjusted EBITDAre may be useful to an investor in evaluating our operating performance and liquidity because the measures are widely used to measure the operating performance of an equity REIT.
_____________________
1.Reflects a $1.7 million reduction to the carrying value of certain assets as a result of Hurricane Ian and insurance recovery revenue of $5.4 million for the quarter ended December 31, 2022. Reflects a $5.4 million reduction to the carrying value of certain assets and insurance recovery revenue of $5.4 million as a result of Hurricane Ian for the year ended December 31, 2022.
2.Prior period amounts have been reclassified to conform to the current period presentation.
3.Casualty-related charges/(recoveries), net includes debris removal and cleanup costs related to Hurricane Ian of $40.6 million and insurance recovery revenue of $40.6 million for the quarter and year ended December 31, 2022.

4Q 2022 Supplemental Financial Information
20
Equity LifeStyle Properties, Inc.



The following table reconciles Consolidated net income to EBITDAre and Adjusted EBITDAre:
Quarters Ended December 31,Years Ended December 31,
(amounts in thousands)2022202120222021
Consolidated net income$76,674 $68,840 $298,825 $276,000 
Interest income(2,084)(1,702)(7,430)(7,016)
Membership upgrade sales upfront payments, deferred, net 3,475 3,945 21,703 25,079 
Membership sales commissions, deferred, net(450)(670)(3,196)(5,075)
Real estate depreciation and amortization49,625 50,317 202,362 188,444 
Other depreciation and amortization1,346 765 4,619 2,927 
Interest and related amortization 31,286 27,951 116,562 108,718 
(Gain)/loss on sale of real estate and impairment, net (1)
(3,747)— — 59 
Adjustments to our share of EBITDAre of unconsolidated joint ventures1,637 612 5,484 1,390 
EBITDAre157,762 150,058 638,929 590,526 
Early debt retirement— — 1,156 2,784 
Transaction/pursuit costs (2)
423 598 3,807 598 
Lease termination expenses (3)
1,046 — 3,119 — 
Adjusted EBITDAre$159,231 $150,656 $647,011 $593,908 

CORE. The Core properties include properties we owned and operated during all of 2021 and 2022. We believe Core is a measure that is useful to investors for annual comparison as it removes the fluctuations associated with acquisitions, dispositions and significant transactions or unique situations.
NON-CORE. The Non-Core properties include properties that were not owned and operated during all of 2021 and 2022. This includes, but is not limited to, six RV communities and eleven marinas acquired during 2021, one membership RV community and three RV communities acquired during 2022 and our Westwinds MH community and an adjacent shopping center. The ground leases with respect to Westwinds and the adjacent shopping center terminated on August 31, 2022. The Non-Core properties also include Fort Myers Beach, Gulf Air, Pine Island, and Ramblers Rest.
INCOME FROM RENTAL OPERATIONS, NET OF DEPRECIATION. We use Income from rental operations, net of depreciation as an alternative measure to evaluate the operating results of our home rental program. Income from rental operations, net of depreciation, represents income from rental operations less depreciation expense on rental homes. We believe this measure is meaningful for investors as it provides a complete picture of the home rental program operating results, including the impact of depreciation, which affects our home rental program investment decisions.
NON-REVENUE PRODUCING IMPROVEMENTS. Represents capital expenditures that do not directly result in increased revenue or expense savings and are primarily comprised of common area improvements, furniture and mechanical improvements.
FIXED CHARGES. Fixed charges consist of interest expense, amortization of note premiums and debt issuance costs.








______________________
1.Reflects a $1.7 million reduction to the carrying value of certain assets as a result of Hurricane Ian and insurance recovery revenue of $5.4 million for the quarter ended December 31, 2022. Reflects a $5.4 million reduction to the carrying value of certain assets and insurance recovery revenue of $5.4 million as a result of Hurricane Ian for the year ended December 31, 2022.
2.Represents transaction/pursuit costs related to unconsummated acquisitions included in Other expenses in the Consolidated Statements of Income on page 6.
3.Represents non-operating expenses associated with the Westwinds ground leases that terminated on August 31, 2022.

4Q 2022 Supplemental Financial Information
21
Equity LifeStyle Properties, Inc.