e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: October 16, 2007
(Date of earliest event reported)
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
1-11718
|
|
36-3857664 |
(State or other jurisdiction of
|
|
|
|
(IRS Employer Identification |
incorporation or organization)
|
|
(Commission File No.)
|
|
Number) |
|
|
|
|
|
Two North Riverside Plaza, Chicago, Illinois |
|
60606 |
(Address of principal executive offices) |
|
(Zip Code) |
(312) 279-1400
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition
On October 15, 2007, Equity LifeStyle Properties, Inc. issued a news release announcing its
results of operations for the quarter and nine months ended September 30, 2007. The information is
furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in this report on
Form 8-K, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange
Commission nor incorporated by reference in any registration statement filed by Equity LifeStyle
Properties, Inc. under the Securities Act of 1933, as amended.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
|
the effect of interest rates; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs about
future events. As with any projection or forecast, these statements are inherently susceptible to
uncertainty and changes in circumstances. The Company is under no obligation to, and expressly
disclaims any obligation to, update or alter its forward-looking statements whether as a result of
such changes, new information, subsequent events or otherwise.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The information contained in the attached exhibit is unaudited and should be read in
conjunction with the Registrants annual and quarterly reports filed with the Securities and
Exchange Commission.
|
|
|
|
|
|
|
Exhibit 99.1
|
|
Equity LifeStyle Properties, Inc. press release dated October 15, 2007, ELS
Reports Third Quarter Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
By: |
/s/ Thomas P. Heneghan
|
|
|
|
Thomas P. Heneghan |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ Michael B. Berman
|
|
|
|
Michael B. Berman |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
Date: October 16, 2007
exv99w1
N e w s R e l e a s e
|
|
|
|
|
CONTACT:
|
|
Michael Berman
|
|
FOR IMMEDIATE RELEASE |
|
|
(312) 279-1496
|
|
October 15, 2007 |
ELS REPORTS THIRD QUARTER RESULTS
STRONG OPERATING PERFORMANCE
LOWER HOME SALES
CHICAGO, IL October 15, 2007 Equity LifeStyle Properties, Inc. (NYSE: ELS) today announced
results for the quarter and nine months ended September 30, 2007.
a) Financial Results
For the third quarter of 2007, Funds From Operations (FFO) were $21.4 million, or $0.70 per
share on a fully diluted basis, compared to $20.1 million, or $0.66 per share on a fully diluted
basis for the same period in 2006. For the nine months ended September 30, 2007, FFO was $70.9
million, or $2.33 per share on a fully diluted basis, compared to $64.0 million, or $2.12 per share
on a fully diluted basis for the same period in 2006.
Net income available to common stockholders totaled $9.7 million, or $0.39 per share on a
fully diluted basis for the quarter ended September 30, 2007. This compares to net income
available to common stockholders of $3.6 million, or $0.15 per share on a fully diluted basis for
the third quarter of 2006. Net income available to common stockholders totaled $27.5 million, or
$1.12 per share on a fully diluted basis for the nine months ended September 30, 2007. This
compares to net income available to common stockholders of $14.8 million, or $0.62 per share on a
fully diluted basis for the nine months ended September 30, 2006.
See the attachment to this press release for a reconciliation of FFO and FFO per share to net
income and net income per common share, respectively, which are the most directly comparable GAAP
measures.
b) Portfolio Performance
Third quarter 2007 property operating revenues were $94.2 million, compared to $87.2 million
in the third quarter of 2006. Property operating revenues for the nine months ended September 30,
2007 were $285.1 million, compared to $261.5 million for the same period in 2006, a 9.0 percent
increase over the nine months ended September 30, 2006.
For the quarter ended September 30, 2007, our Core1 property operating revenues
increased approximately 5.9 percent and Core property operating expenses increased approximately
6.4 percent, resulting in an increase of approximately 5.4 percent to income from Core property
operations over the quarter ended
|
|
|
1 |
|
Properties we owned for the same period in both years. |
September 30, 2006. For the nine months ended September 30, 2007, our Core property operating
revenues increased approximately 6.0 percent, while Core property operating expenses increased
approximately 5.0 percent, resulting in an increase of approximately 6.9 percent in income from
Core property operations over the nine months ended September 30, 2006.
For the quarter ended September 30, 2007, the Company had 113 new home sales (including 14
third-party dealer sales), a 48.6 percent decrease over the quarter ended September 30, 2006.
Gross revenues from home sales were approximately $8.5 million for the quarter ended September 30,
2007, compared to approximately $16.6 million for the quarter ended September 30, 2006. Net loss
from home sales and other was approximately ($0.4) million for the quarter ended September 30, 2007
compared to net income from home sales of $0.1 million for the quarter ended September 30, 2006.
For the nine months ended September 30, 2007, the Company had 346 new home sales (including 37
third-party dealer sales), a 39.7 percent decrease over the same period in 2006. Gross revenues
from home sales were approximately $26.8 million for the nine months ended September 30, 2007,
compared to approximately $46.6 million for the same period in 2006. Net income from home sales
and other was approximately $0.0 million for the nine months ended September 30, 2007 compared to
$2.4 million for the nine months ended September 30, 2006.
c) Asset-related Transactions
On October 11, 2007, we acquired a 305-site resort property known as Tuxbury Resort, on
approximately 193 acres in Amesbury, Massachusetts, including approximately 100 acres of potential
expansion land. The purchase price was approximately $7.3 million and the seller provided financing
of approximately $1.2 million that matures in January 2010.
On September 26, 2007, we acquired a 106-site resort property known as Santa Cruz RV Ranch
located on 6.65 acres near Scotts Valley, California. The purchase price was approximately $5.5
million.
On August 3, 2007, we acquired a 363-site resort property known as Pine Island located on 31
acres in St. James City, Florida. The purchase price was approximately $6.5 million.
On July 6, 2007, we closed on the sale of Del Rey for $13 million to a developer. Del Rey is
a 407-site manufactured home community located in Albuquerque, New Mexico. A gain on sale of
approximately $6.9 million was recognized in the third quarter of 2007.
We currently have three all-age properties held for disposition and are in various stages of
negotiations for sale. The Company plans to reinvest the proceeds from the sales of these
properties or reduce its outstanding lines of credit with proceeds.
d) Balance Sheet
In September 2007, we amended our existing unsecured Lines of Credit (LOC) to expand our
borrowing capacity from $275 million to $420 million. The lines of credit continue to accrue
interest at LIBOR plus a maximum of 1.20% per annum, have a 0.15% facility fee, mature on June 30,
2010, and have a one-year extension option. Our current group of banks have committed up to $370
million on our $420 million borrowing capacity. We incurred commitment and arrangement fees of
approximately $0.3 million to increase our borrowing capacity.
Our average long-term secured debt balance was approximately $1.6 billion in the quarter, with
a weighted average interest rate, including amortization, of approximately 6.1 percent per annum.
Our unsecured debt balance currently consists of approximately $92.5 million outstanding on our
unsecured lines of credit, which have a current availability of approximately $277.5 million.
Interest coverage was approximately 2.0 times in the quarter ended September 30, 2007.
e) Privileged Access
In September 2007, Privileged Access paid the Company the remaining $5.0 million
outstanding on a 2006 note receivable. In connection with the payoff, Privileged
Access obtained a $5.0 million loan from a bank and the Company guaranteed $2.5 million
of this additional loan. The Companys guaranteed portion matures in January 2008.
f) Guidance
ELS management projects fourth quarter 2007 FFO per share on a fully diluted basis to be in
the range of $0.62 to $0.64.
ELS management continues to project 2008 FFO per share on a fully-diluted basis to be in the
range of $3.15 to $3.30, assuming free cash flow is used to pay down debt or for acquisitions. The
Company expects Core property operating revenue for 2008 to grow at approximately 3.5 to 4.0
percent over 2007, assuming stable occupancy. In 2008, the Company expects income from property
operations in the Core portfolio to grow from 2.5 to 3.0 percent over 2007. The Company expects
2007 acquisitions will contribute approximately $2.0 million to income from property operations.
Factors impacting 2007 and 2008 guidance include i) the mix of site usage within the
portfolio; ii) yield management on our short-term resort sites; iii) scheduled or implemented rate
increases; and iv) occupancy changes. Results for 2007 and 2008 also may be impacted by, among
other things i) continued competitive housing options and new home sales initiatives impacting
occupancy levels at certain properties; ii) variability in income from home sales operations,
including anticipated expansion projects; iii) potential effects of uncontrollable factors such as
hurricanes; iv) potential acquisitions,
investments and dispositions; v) refinancing of maturing mortgage debt; vi) changes in
interest rates; vii) renewal of our property and casualty insurance policies during March 2008; and
viii) continued initiatives regarding rent control legislation in California and related legal
fees. Quarter-to-quarter results during the year are impacted by the seasonality at certain of the
properties.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility;
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
|
the effect of interest rates; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Equity LifeStyle Properties, Inc. owns or has an interest in 312 quality properties in 29
states and British Columbia consisting of 113,230 sites. The Company is a self-administered,
self-managed, real estate investment trust (REIT) with headquarters in Chicago.
A live webcast of Equity LifeStyle Properties, Inc.s conference call discussing these results
will be available via the Companys website in the Investor Info section at www.equitylifestyle.com
at 10:00 a.m. Central time on October 16, 2007. The conference call will be limited to questions
and answers from interested parties.
Tables follow:
Equity LifeStyle Properties, Inc.
Selected Financial Data
(Unaudited)
(Amounts in thousands except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Nine Months Ended |
|
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Property Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
59,366 |
|
|
$ |
56,877 |
|
|
$ |
177,190 |
|
|
$ |
168,617 |
|
Resort base rental income |
|
|
25,557 |
|
|
|
22,833 |
|
|
|
79,336 |
|
|
|
69,480 |
|
Utility and other income |
|
|
9,273 |
|
|
|
7,539 |
|
|
|
28,551 |
|
|
|
23,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
94,196 |
|
|
|
87,249 |
|
|
|
285,077 |
|
|
|
261,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
33,252 |
|
|
|
30,125 |
|
|
|
95,681 |
|
|
|
87,229 |
|
Real estate taxes |
|
|
7,037 |
|
|
|
6,780 |
|
|
|
21,646 |
|
|
|
20,122 |
|
Property management |
|
|
4,576 |
|
|
|
4,301 |
|
|
|
13,940 |
|
|
|
13,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
44,865 |
|
|
|
41,206 |
|
|
|
131,267 |
|
|
|
120,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
|
49,331 |
|
|
|
46,043 |
|
|
|
153,810 |
|
|
|
140,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Sales Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from inventory home sales |
|
|
8,483 |
|
|
|
16,577 |
|
|
|
26,767 |
|
|
|
46,577 |
|
Cost of inventory home sales |
|
|
(8,117 |
) |
|
|
(15,125 |
) |
|
|
(24,364 |
) |
|
|
(41,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from inventory home sales |
|
|
366 |
|
|
|
1,452 |
|
|
|
2,403 |
|
|
|
5,348 |
|
Brokered resale revenues, net |
|
|
305 |
|
|
|
448 |
|
|
|
1,248 |
|
|
|
1,723 |
|
Home selling expenses |
|
|
(1,845 |
) |
|
|
(2,472 |
) |
|
|
(5,845 |
) |
|
|
(7,386 |
) |
Ancillary services revenues, net |
|
|
799 |
|
|
|
700 |
|
|
|
2,223 |
|
|
|
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from home sales and other |
|
|
(375 |
) |
|
|
128 |
|
|
|
29 |
|
|
|
2,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
496 |
|
|
|
595 |
|
|
|
1,458 |
|
|
|
1,434 |
|
Income from other investments, net |
|
|
5,323 |
|
|
|
6,172 |
|
|
|
15,407 |
|
|
|
15,454 |
|
Equity in income of unconsolidated joint ventures |
|
|
1,092 |
|
|
|
1,328 |
|
|
|
3,136 |
|
|
|
3,933 |
|
General and administrative |
|
|
(3,795 |
) |
|
|
(3,541 |
) |
|
|
(11,146 |
) |
|
|
(10,342 |
) |
Rent control initiatives |
|
|
(722 |
) |
|
|
(201 |
) |
|
|
(2,157 |
) |
|
|
(499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (EBITDA) |
|
|
51,350 |
|
|
|
50,524 |
|
|
|
160,537 |
|
|
|
153,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related amortization |
|
|
(25,942 |
) |
|
|
(26,339 |
) |
|
|
(77,420 |
) |
|
|
(77,167 |
) |
Income from discontinued operations |
|
|
96 |
|
|
|
30 |
|
|
|
234 |
|
|
|
497 |
|
Depreciation on corporate assets |
|
|
(116 |
) |
|
|
(102 |
) |
|
|
(337 |
) |
|
|
(312 |
) |
Income allocated to Preferred OP Units |
|
|
(4,031 |
) |
|
|
(4,031 |
) |
|
|
(12,101 |
) |
|
|
(12,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
$ |
21,357 |
|
|
$ |
20,082 |
|
|
$ |
70,913 |
|
|
$ |
63,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation on real estate and other costs |
|
|
(15,901 |
) |
|
|
(15,137 |
) |
|
|
(47,232 |
) |
|
|
(44,570 |
) |
Depreciation on unconsolidated joint ventures |
|
|
(354 |
) |
|
|
(459 |
) |
|
|
(1,088 |
) |
|
|
(1,465 |
) |
Depreciation on discontinued operations |
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
|
|
6,858 |
|
|
|
|
|
|
|
11,444 |
|
|
|
852 |
|
Income allocated to Common OP Units |
|
|
(2,308 |
) |
|
|
(911 |
) |
|
|
(6,592 |
) |
|
|
(3,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income available to Common Shares |
|
$ |
9,652 |
|
|
$ |
3,554 |
|
|
$ |
27,445 |
|
|
$ |
14,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Common Share Basic |
|
$ |
0.40 |
|
|
$ |
0.15 |
|
|
$ |
1.14 |
|
|
$ |
0.63 |
|
Net income per Common Share Fully Diluted |
|
$ |
0.39 |
|
|
$ |
0.15 |
|
|
$ |
1.12 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Common Share Basic |
|
$ |
0.71 |
|
|
$ |
0.68 |
|
|
$ |
2.37 |
|
|
$ |
2.16 |
|
FFO per Common Share Fully Diluted |
|
$ |
0.70 |
|
|
$ |
0.66 |
|
|
$ |
2.33 |
|
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Basic |
|
|
24,148 |
|
|
|
23,474 |
|
|
|
24,065 |
|
|
|
23,396 |
|
Average Common Shares and OP Units Basic |
|
|
29,984 |
|
|
|
29,633 |
|
|
|
29,946 |
|
|
|
29,585 |
|
Average Common Shares and OP Units Fully Diluted |
|
|
30,418 |
|
|
|
30,239 |
|
|
|
30,402 |
|
|
|
30,209 |
|
Equity LifeStyle Properties, Inc.
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As Of |
|
As Of |
|
|
September 30, |
|
December 31, |
|
|
2007 |
|
2006 |
Total Common Shares and OP Units Outstanding: |
|
|
|
|
|
|
|
|
|
Total Common Shares Outstanding |
|
|
24,357,179 |
|
|
|
23,928,652 |
|
Total Common OP Units Outstanding |
|
|
5,836,043 |
|
|
|
6,090,068 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
(amounts in 000s) |
|
(amounts in 000s) |
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
Total real estate, net |
|
$ |
1,895,434 |
|
|
$ |
1,901,651 |
|
Cash and cash equivalents |
|
$ |
3,702 |
|
|
$ |
1,605 |
|
Total assets |
|
$ |
2,047,271 |
|
|
$ |
2,055,831 |
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,575,196 |
|
|
$ |
1,586,012 |
|
Unsecured debt |
|
$ |
97,900 |
|
|
$ |
131,200 |
|
Total liabilities |
|
$ |
1,760,297 |
|
|
$ |
1,795,919 |
|
Minority interest |
|
$ |
217,435 |
|
|
$ |
212,794 |
|
Total stockholders equity |
|
$ |
69,539 |
|
|
$ |
47,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Nine Months Ended |
|
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Manufactured Home Site Figures and Occupancy Averages: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sites |
|
|
44,158 |
|
|
|
44,134 |
|
|
|
44,155 |
|
|
|
43,740 |
|
Occupied Sites |
|
|
39,887 |
|
|
|
39,735 |
|
|
|
39,916 |
|
|
|
39,403 |
|
Occupancy % |
|
|
90.3 |
% |
|
|
90.0 |
% |
|
|
90.4 |
% |
|
|
90.1 |
% |
Monthly Base Rent Per Site |
|
$ |
496.11 |
|
|
$ |
477.12 |
|
|
$ |
493.23 |
|
|
$ |
475.47 |
|
Core Monthly Base Rent Per Site |
|
$ |
501.82 |
|
|
$ |
482.63 |
|
|
$ |
498.94 |
|
|
$ |
479.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Nine Months Ended |
|
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Home Sales: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home Sales Volume (2) |
|
|
113 |
|
|
|
220 |
|
|
|
346 |
|
|
|
574 |
|
New Home Sales Gross Revenues |
|
$ |
8,019 |
|
|
$ |
15,949 |
|
|
$ |
25,045 |
|
|
$ |
44,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used Home Sales Volume (3) |
|
|
69 |
|
|
|
117 |
|
|
|
224 |
|
|
|
297 |
|
Used Home Sales Gross Revenues |
|
$ |
464 |
|
|
$ |
628 |
|
|
$ |
1,722 |
|
|
$ |
1,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered Home Resale Volume |
|
|
202 |
|
|
|
271 |
|
|
|
769 |
|
|
|
1,015 |
|
Brokered Home Resale Revenues, net |
|
$ |
305 |
|
|
$ |
448 |
|
|
$ |
1,248 |
|
|
$ |
1,723 |
|
|
|
|
(1) |
|
Results of continuing operations. |
|
(2) |
|
Quarter and nine months ended September 30, 2007 includes 14 and 37
third-party dealer sales, respectively. Quarter and nine months ended
September 30, 2006 include 17 and 46 third-party dealer sales, respectively. |
|
(3) |
|
Quarter and nine months ended September 30, 2007 includes zero and five
third-party dealer sales, respectively. Quarter and nine months ended
September 30, 2006 include seven and nine third-party dealer sales,
respectively. |
Equity LifeStyle Properties, Inc.
(Unaudited)
Summary of Total Sites as of September 30, 2007:
|
|
|
|
|
|
|
Sites |
Community sites (1) |
|
|
45,300 |
|
Resort sites: |
|
|
|
|
Annuals |
|
|
19,100 |
|
Seasonal |
|
|
8,300 |
|
Transient |
|
|
9,300 |
|
Membership (2) |
|
|
24,100 |
|
Joint Ventures (3) |
|
|
6,800 |
|
|
|
|
|
|
|
|
|
112,900 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 1,174 sites from discontinued operations. |
|
(2) |
|
All sites are currently leased to Privileged Access. |
|
(3) |
|
Joint Venture income is included in Equity in income of unconsolidated joint ventures. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Nine Months Ended |
|
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Funds available for distribution (FAD): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
21,357 |
|
|
$ |
20,082 |
|
|
$ |
70,913 |
|
|
$ |
63,955 |
|
Non-revenue producing improvements to
real estate |
|
|
(4,467 |
) |
|
|
(3,132 |
) |
|
|
(10,850 |
) |
|
|
(8,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds available for distribution |
|
$ |
16,890 |
|
|
$ |
16,950 |
|
|
$ |
60,063 |
|
|
$ |
55,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD per Common Share Basic |
|
$ |
0.56 |
|
|
$ |
0.57 |
|
|
$ |
2.01 |
|
|
$ |
1.87 |
|
FAD per Common Share Fully Diluted |
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
$ |
1.98 |
|
|
$ |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2007 |
|
|
Full Year 2008 |
|
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
Earnings and FFO per Common Share Guidance on a fully diluted basis (unaudited): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected net income |
|
$ |
0.98 |
|
|
$ |
0.99 |
|
|
$ |
0.83 |
|
|
$ |
0.95 |
|
Projected depreciation |
|
|
2.12 |
|
|
|
2.12 |
|
|
|
2.12 |
|
|
|
2.12 |
|
Gain on sale of properties |
|
|
(0.38 |
) |
|
|
(0.38 |
) |
|
|
|
|
|
|
|
|
Projected income allocated to common OP units |
|
|
0.23 |
|
|
|
0.24 |
|
|
|
0.20 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected FFO available to common shareholders |
|
$ |
2.95 |
|
|
$ |
2.97 |
|
|
$ |
3.15 |
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes
that FFO, as defined by the Board of Governors of the National Association of Real Estate
Investment Trusts (NAREIT), is an appropriate measure of performance for an equity REIT.
While FFO is a relevant and widely used measure of operating performance for equity REITs,
it does not represent cash flow from operations or net income as defined by GAAP, and it
should not be considered as an alternative to these indicators in evaluating liquidity or
operating performance.
FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from
sales of properties, plus real estate related depreciation and amortization, and after adjustments
for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect FFO on the same basis. The Company
believes that FFO is helpful to investors as one of several measures of the performance of an
equity REIT. The Company further believes that by excluding the effect of depreciation,
amortization and gains or losses from sales of real estate, all of which are based on historical
costs and which may be of limited relevance in evaluating current performance, FFO can facilitate
comparisons of operating performance between periods and among other equity REITs. The Company
computes FFO in accordance with standards established by NAREIT, which may not be comparable to FFO
reported by other REITs that do not define the term in accordance with the current NAREIT
definition or that interpret the current NAREIT definition differently than we do. Funds available
for distribution (FAD) is a non-GAAP financial measure. FAD is defined as FFO less non-revenue
producing capital expenditures. Investors should review FFO and FAD, along with GAAP net income
and cash flow from operating activities, investing activities and financing activities, when
evaluating an equity REITs operating performance. FFO and FAD do not represent cash generated
from operating activities in accordance with GAAP, nor do they represent cash available to pay
distributions and should not be considered as an alternative to net income, determined in
accordance with GAAP, as an indication of our financial performance, or to cash flow from operating
activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative
of funds available to fund our cash needs, including our ability to make cash distributions.