e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: January 22, 2008
(Date of earliest event reported)
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
1-11718
|
|
36-3857664 |
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission File No.)
|
|
(IRS Employer Identification
Number) |
|
|
|
Two North Riverside Plaza, Chicago, Illinois
|
|
60606 |
(Address of principal executive offices)
|
|
(Zip Code) |
(312) 279-1400
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On January 21, 2008, Equity LifeStyle Properties, Inc. issued a news release announcing its
results of operations for the quarter and twelve months ended December 31, 2007. The information
is furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in this report
on Form 8-K, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange
Commission nor incorporated by reference in any registration statement filed by Equity LifeStyle
Properties, Inc. under the Securities Act of 1933, as amended.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
whether we will consolidate Privileged Access and the effects on our financials if we do
so; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The information contained in the attached exhibit is unaudited and should be read in
conjunction with the Registrants annual and quarterly reports filed with the Securities and
Exchange Commission.
Exhibit 99.1 Equity LifeStyle Properties, Inc. press release dated January 21, 2008, ELS
Reports Fourth Quarter Results
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
By: |
/s/ Thomas P. Heneghan
|
|
|
|
Thomas P. Heneghan |
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ Michael B. Berman
|
|
|
|
Michael B. Berman |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
Date: January 22, 2008
exv99w1
Exhibit 99.1
N e w s R e l e a s e
|
|
|
|
|
CONTACT:
|
|
Michael Berman
|
|
FOR IMMEDIATE RELEASE |
|
|
(312) 279-1496
|
|
January 21, 2008 |
ELS REPORTS FOURTH QUARTER RESULTS
Strong Core Performance and One-Time Gains
CHICAGO, IL January 21, 2008 Equity LifeStyle Properties, Inc. (NYSE: ELS) today announced
results for the quarter and year ended December 31, 2007.
a) Financial Results
For the fourth quarter 2007, Funds From Operations (FFO) was $21.8 million, or $0.72 per
share on a fully diluted basis, compared to $18.4 million, or $0.61 per share on a fully diluted
basis for the same period in 2006. For the year ended December 31, 2007, FFO was $92.8 million, or
$3.05 per share on a fully diluted basis, compared to $82.4 million, or $2.72 per share on a fully
diluted basis for the same period in 2006.
For the fourth quarter 2007, net income available to common stockholders totaled $4.7 million,
or $0.19 per share on a fully diluted basis compared to $1.8 million, or $0.07 per share on a fully
diluted basis for the same period in 2006. For the year ended December 31, 2007, net income
available to common stockholders totaled $32.1 million, or $1.31 per share on a fully diluted basis
compared to $16.6 million, or $0.69 per share on a fully diluted basis for the same period in 2006.
The results for the quarter include an adjustment to the expense the Company incurred in
connection with its 2005 defeasance transaction. This adjustment of approximately $1.1 million of
additional FFO or approximately $0.9 million of net income available to common stockholders is
included in income from other investments, net. See the attachment to this press release for
reconciliation of FFO and FFO per share to net income and net income per share, respectively, the
most directly comparable GAAP measures.
b) Portfolio Performance
Fourth quarter 2007 property operating revenues were $91.1 million, compared to $84.8 million
in the fourth quarter of 2006. Property operating revenues for the year ended December 31, 2007
were $376.2 million, compared to $346.4 million for the same period in 2006.
For the quarter ended December 31, 2007, our Core1 property operating revenues
increased approximately 5.4 percent and Core property operating expenses increased approximately
6.0 percent, resulting in an increase of approximately 4.9 percent to income from Core property
operations over the quarter ended
|
|
|
1 |
|
Properties we owned for the same period in both years. |
December 31, 2006. For the year ended December 31, 2007, our Core property operating revenues
increased approximately 5.9 percent, while Core property operating expenses increased approximately
5.2 percent, resulting in an increase of approximately 6.4 percent in income from Core property
operations over the year ended December 31, 2006.
For the quarter ended December 31, 2007, the Company had 94 new home sales (including eight
third-party sales), a 55 percent decrease as compared to the quarter ended December 31, 2006.
Gross revenues from home sales were approximately $6.6 million for the quarter ended December 31,
2007, compared to approximately $14.7 million for the quarter ended December 31, 2006. Net loss
from home sales and other was approximately ($1.0) million for the quarter ended December 31, 2007,
compared to ($0.3) million for the quarter ended December 31, 2006. For the year ended December
31, 2007, the Company had 440 new home sales (including 45 third-party sales), a 44 percent
decrease as compared to the same period in 2006. Gross revenues from home sales were approximately
$33.3 million for the year ended December 31, 2007, compared to approximately $61.2 million for the
same period in 2006. Net loss from home sales and other was approximately ($1.0) million for the
year ended December 31, 2007, compared to net income from home sales and other of approximately
$2.1 million for the year ended December 31, 2006.
c) Asset-related Transactions
On October 11, 2007, we acquired a 305-site resort property known as Tuxbury Resort, on
approximately 193 acres in Amesbury, Massachusetts, including approximately 100 acres of potential
expansion land. The purchase price was approximately $7.3 million and the seller provided financing
of approximately $1.2 million that matures in January 2010.
On November 30, 2007, we sold Holiday Village, a 519-site all-age manufactured home community
in Sioux City, Iowa for $2.6 million. A gain of sale of approximately $0.6 million was recognized
in the fourth quarter of 2007.
We currently have two all-age properties held for disposition and are in various stages of
negotiations for sale. The Company plans to reinvest the proceeds from the sales of these
properties or reduce its outstanding lines of credit.
d) Balance Sheet
During the quarter ended December 31, 2007, the Company received approximately $2.2 million of
proceeds related to its outstanding insurance claims on the 2004 and 2005 hurricanes. The Company
recognized a gain on insurance recovery of approximately $0.6 million, which is net of
approximately $0.2 million of contingent legal fees and included in income from other investments,
net.
During the quarter ended December 31, 2007, the Company paid off a $6.5 million mortgage that
matured and paid down $7.7 million of the mortgage debt on Tropical Palms RV Resort. The Tropical
Palms RV Resort mortgage debt balance is currently $12 million and matures in December 2008.
Our average long-term secured debt balance was approximately $1.6 billion in the quarter, with
a weighted average interest rate, including amortization, of approximately 6.1 percent per annum.
Our unsecured debt balance currently consists of approximately $91 million outstanding on our lines
of credit, which have a current availability of approximately $279 million. Interest coverage was
approximately 2.0 times in the
quarter ended December 31, 2007 and 2.1 times for the year ended December 31, 2007.
e) Guidance
Guidance for 2008 FFO per share, on a fully diluted basis, is projected to be in the range of
$3.15 to $3.30 for the year ended December 31, 2008 and in the range of $1.04 to $1.07 for the
quarter ended March 31, 2008. FFO per share on a fully diluted basis for the quarter ended March
31, 2007 was $1.04 and included $2.0 million in joint venture income due to the receipt of
refinancing proceeds in excess of basis. The Company expects Core property operating revenue for
2008 to grow at approximately 3.5 to 4.0 percent over 2007, assuming stable occupancy. In 2008, the
Company expects income from Core property operations to grow from approximately 2.5 to 3.0 percent
over 2007. Our 2007 acquisitions contributed approximately $2 million in property operating
revenue and approximately $1 million of income from property operations in 2007. The Company
expects 2007 acquisitions will contribute approximately $2 million to income from property
operations in 2008. Our 2008 guidance assumes no contribution from our sales operation.
In 2008, other income and expenses are expected to be approximately $8 million. The Companys
projected interest expense assumes an average outstanding mortgage loan balance of approximately
$1.55 billion at an overall interest rate (including amortization) of 6.2 percent per annum. In
addition, it is anticipated that the Companys average outstanding balance on its lines of credit
will be approximately $80 million at an overall interest rate of approximately 5.75 percent per
annum. Short-term interest rates will impact the Companys borrowing costs and its 2008 financial
results.
The Company recognizes that the calculation of projected FFO per share on a fully diluted
basis based upon the guidance assumptions above is near the high end of our 2008 guidance range.
The Companys guidance range acknowledges the existence of volatile economic conditions, which may
impact our current guidance assumptions. The Companys guidance assumes that we will not
consolidate the operations of Privileged Access with the Company in 2008.
Additional factors impacting 2008 guidance include i) the mix of site usage within the
portfolio; ii) yield management on our short-term resort sites; iii) scheduled or implemented rate
increases; and iv) occupancy changes. Results for 2008 also may be impacted by, among other things
i) continued competitive housing options and new home sales initiatives impacting occupancy levels
at certain properties; ii) variability in income from home sales operations, including anticipated
expansion projects; iii) potential effects of uncontrollable factors such as hurricanes; iv)
potential acquisitions, investments and dispositions; v) refinancing of approximately $180 million
of mortgage debt maturing in 2008; vi) changes in interest rates; vii) renewal of our property and
casualty insurance policies during March 2008; and viii) continued initiatives regarding rent
control legislation in California and related legal fees. Quarter-to-quarter results during the
year are impacted by the seasonality at certain of the properties.
Equity LifeStyle Properties, Inc. owns or has an interest in 312 quality properties in 28
states and British Columbia consisting of 112,958 sites. The Company is a self-administered,
self-managed, real estate investment trust (REIT) with headquarters in Chicago.
A live webcast of Equity LifeStyle Properties, Inc.s conference call discussing these results
will be available via the Companys website in the Investor Info section at www.equitylifestyle.com
at 10:00 a.m. Central time on January 22, 2008.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
ability to obtain financing or refinance existing debt; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
whether we will consolidate Privileged Access and the effects on our financials if we do
so; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Tables follow:
Equity LifeStyle Properties, Inc.
Selected Financial Data
(Unaudited)
(Amounts in thousands except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Twelve Months Ended |
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
59,743 |
|
|
$ |
57,198 |
|
|
$ |
236,933 |
|
|
$ |
225,815 |
|
Resort base rental income |
|
|
23,036 |
|
|
|
20,445 |
|
|
|
102,372 |
|
|
|
89,925 |
|
Utility and other income |
|
|
8,298 |
|
|
|
7,198 |
|
|
|
36,849 |
|
|
|
30,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
91,077 |
|
|
|
84,841 |
|
|
|
376,154 |
|
|
|
346,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
31,662 |
|
|
|
28,950 |
|
|
|
127,342 |
|
|
|
116,179 |
|
Real estate taxes |
|
|
5,783 |
|
|
|
6,124 |
|
|
|
27,429 |
|
|
|
26,246 |
|
Property management |
|
|
4,445 |
|
|
|
3,553 |
|
|
|
18,385 |
|
|
|
17,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
41,890 |
|
|
|
38,627 |
|
|
|
173,156 |
|
|
|
159,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
|
49,187 |
|
|
|
46,214 |
|
|
|
202,998 |
|
|
|
186,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Sales Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from inventory home sales |
|
|
6,566 |
|
|
|
14,670 |
|
|
|
33,333 |
|
|
|
61,247 |
|
Cost of inventory home sales |
|
|
(6,349 |
) |
|
|
(13,269 |
) |
|
|
(30,713 |
) |
|
|
(54,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from inventory home sales |
|
|
217 |
|
|
|
1,401 |
|
|
|
2,620 |
|
|
|
6,749 |
|
Brokered resale revenues, net |
|
|
280 |
|
|
|
406 |
|
|
|
1,528 |
|
|
|
2,129 |
|
Home selling expenses |
|
|
(1,710 |
) |
|
|
(2,450 |
) |
|
|
(7,555 |
) |
|
|
(9,836 |
) |
Ancillary services revenues, net |
|
|
213 |
|
|
|
321 |
|
|
|
2,436 |
|
|
|
3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from home sales and other |
|
|
(1,000 |
) |
|
|
(322 |
) |
|
|
(971 |
) |
|
|
2,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
274 |
|
|
|
541 |
|
|
|
1,732 |
|
|
|
1,975 |
|
Income from other investments, net |
|
|
7,085 |
|
|
|
4,648 |
|
|
|
22,595 |
|
|
|
20,102 |
|
Equity in income of unconsolidated joint ventures |
|
|
987 |
|
|
|
515 |
|
|
|
4,123 |
|
|
|
4,448 |
|
General and administrative |
|
|
(4,461 |
) |
|
|
(2,418 |
) |
|
|
(15,710 |
) |
|
|
(12,760 |
) |
Rent control initiatives |
|
|
(500 |
) |
|
|
(658 |
) |
|
|
(2,657 |
) |
|
|
(1,157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (EBITDA) |
|
|
51,572 |
|
|
|
48,520 |
|
|
|
212,110 |
|
|
|
201,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related amortization |
|
|
(25,650 |
) |
|
|
(25,994 |
) |
|
|
(103,070 |
) |
|
|
(103,161 |
) |
Income from discontinued operations |
|
|
55 |
|
|
|
23 |
|
|
|
289 |
|
|
|
520 |
|
Depreciation on corporate assets |
|
|
(100 |
) |
|
|
(98 |
) |
|
|
(437 |
) |
|
|
(410 |
) |
Income allocated to Preferred OP Units |
|
|
(4,039 |
) |
|
|
(4,039 |
) |
|
|
(16,140 |
) |
|
|
(16,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
$ |
21,838 |
|
|
$ |
18,412 |
|
|
$ |
92,752 |
|
|
$ |
82,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation on real estate and other costs |
|
|
(16,322 |
) |
|
|
(15,706 |
) |
|
|
(63,554 |
) |
|
|
(60,276 |
) |
Depreciation on unconsolidated joint ventures |
|
|
(339 |
) |
|
|
(444 |
) |
|
|
(1,427 |
) |
|
|
(1,909 |
) |
Depreciation on discontinued operations |
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
(84 |
) |
Gain on sale of properties |
|
|
592 |
|
|
|
|
|
|
|
12,036 |
|
|
|
852 |
|
Income allocated to Common OP Units |
|
|
(1,113 |
) |
|
|
(455 |
) |
|
|
(7,705 |
) |
|
|
(4,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income available to Common Shares |
|
$ |
4,656 |
|
|
$ |
1,786 |
|
|
$ |
32,102 |
|
|
$ |
16,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Common Share Basic |
|
$ |
0.19 |
|
|
$ |
0.08 |
|
|
$ |
1.33 |
|
|
$ |
0.71 |
|
Net income per Common Share Fully Diluted |
|
$ |
0.19 |
|
|
$ |
0.07 |
|
|
$ |
1.31 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Common Share Basic |
|
$ |
0.73 |
|
|
$ |
0.62 |
|
|
$ |
3.10 |
|
|
$ |
2.78 |
|
FFO per Common Share Fully Diluted |
|
$ |
0.72 |
|
|
$ |
0.61 |
|
|
$ |
3.05 |
|
|
$ |
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Basic |
|
|
24,161 |
|
|
|
23,584 |
|
|
|
24,089 |
|
|
|
23,444 |
|
Average Common Shares and OP Units Basic |
|
|
29,997 |
|
|
|
29,679 |
|
|
|
29,959 |
|
|
|
29,609 |
|
Average Common Shares and OP Units Fully Diluted |
|
|
30,439 |
|
|
|
30,333 |
|
|
|
30,414 |
|
|
|
30,241 |
|
Equity LifeStyle Properties, Inc.
(Unaudited)
Total Common Shares and OP Units Outstanding:
|
|
|
|
|
|
|
|
|
|
|
As Of |
|
As Of |
|
|
December 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
Total Common Shares Outstanding |
|
|
24,348,517 |
|
|
|
23,928,652 |
|
Total Common OP Units Outstanding |
|
|
5,836,043 |
|
|
|
6,090,068 |
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
(amounts in 000s) |
|
(amounts in 000s) |
Total real estate, net |
|
$ |
1,901,904 |
|
|
$ |
1,901,651 |
|
Cash and cash equivalents |
|
$ |
5,785 |
|
|
$ |
1,605 |
|
Total assets (1) |
|
$ |
2,033,695 |
|
|
$ |
2,055,831 |
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,556,392 |
|
|
$ |
1,586,012 |
|
Unsecured debt |
|
$ |
103,000 |
|
|
$ |
131,200 |
|
Total liabilities |
|
$ |
1,744,978 |
|
|
$ |
1,795,919 |
|
Minority interest |
|
$ |
217,776 |
|
|
$ |
212,794 |
|
Total stockholders equity |
|
$ |
70,941 |
|
|
$ |
47,118 |
|
Manufactured Home Site Figures and Occupancy Averages: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Twelve Months Ended |
|
|
Dec. 31, |
|
Dec. 31, |
|
Dec. 31, |
|
Dec. 31, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Total Sites |
|
|
44,160 |
|
|
|
44,144 |
|
|
|
44,157 |
|
|
|
43,841 |
|
Occupied Sites |
|
|
39,927 |
|
|
|
39,866 |
|
|
|
39,919 |
|
|
|
39,519 |
|
Occupancy % |
|
|
90.4 |
% |
|
|
90.3 |
% |
|
|
90.4 |
% |
|
|
90.1 |
% |
Monthly Base Rent Per Site |
|
$ |
498.77 |
|
|
$ |
478.26 |
|
|
$ |
494.61 |
|
|
$ |
476.17 |
|
Core Monthly Base Rent Per Site |
|
$ |
504.61 |
|
|
$ |
483.78 |
|
|
$ |
500.35 |
|
|
$ |
480.45 |
|
Home Sales: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Twelve Months Ended |
|
|
Dec. 31, |
|
Dec. 31, |
|
Dec. 31, |
|
Dec. 31, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
New Home Sales Volume (2) |
|
|
94 |
|
|
|
209 |
|
|
|
440 |
|
|
|
783 |
|
New Home Sales Gross Revenues |
|
$ |
6,071 |
|
|
$ |
14,162 |
|
|
$ |
31,116 |
|
|
$ |
58,799 |
|
|
Used Home Sales Volume (3) |
|
|
72 |
|
|
|
73 |
|
|
|
296 |
|
|
|
370 |
|
Used Home Sales Gross Revenues |
|
$ |
495 |
|
|
$ |
508 |
|
|
$ |
2,217 |
|
|
$ |
2,448 |
|
|
Brokered Home Resale Volume |
|
|
198 |
|
|
|
240 |
|
|
|
967 |
|
|
|
1,255 |
|
Brokered Home Resale Revenues, net |
|
$ |
280 |
|
|
$ |
406 |
|
|
$ |
1,528 |
|
|
$ |
2,129 |
|
|
|
|
(1) |
|
Results of continuing operations. |
|
(2) |
|
Quarter and twelve months ended December 31, 2007 include eight and 45
third-party dealer sales, respectively. Quarter and twelve months ended
December 31, 2006 include 33 and 79 third-party dealer sales, respectively. |
|
(3) |
|
Quarter and twelve months ended December 31, 2007 include four and nine
third-party dealer sales, respectively. Quarter and twelve months ended
December 31, 2006 include four and thirteen third-party dealer sales,
respectively. |
Equity LifeStyle Properties, Inc.
(Unaudited)
Summary of Total Sites as of December 31, 2007:
|
|
|
|
|
|
|
Sites |
Community sites (1) |
|
|
44,800 |
|
Resort sites: |
|
|
|
|
Annuals |
|
|
19,400 |
|
Seasonal |
|
|
8,300 |
|
Transient |
|
|
9,800 |
|
Membership (2) |
|
|
24,100 |
|
Joint Ventures (3) |
|
|
6,300 |
|
|
|
|
|
|
|
|
|
112,700 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 655 sites from discontinued operations. |
|
(2) |
|
All sites are currently leased to Privileged Access. |
|
(3) |
|
Joint Venture income is included in Equity in income from unconsolidated joint ventures. |
Funds available for distribution (FAD):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Twelve Months Ended |
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Funds from operations |
|
$ |
21,838 |
|
|
$ |
18,412 |
|
|
$ |
92,752 |
|
|
$ |
82,367 |
|
Non-revenue producing improvements to real estate |
|
|
(3,608 |
) |
|
|
(4,007 |
) |
|
|
(14,458 |
) |
|
|
(12,575 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds available for distribution |
|
$ |
18,230 |
|
|
$ |
14,405 |
|
|
$ |
78,294 |
|
|
$ |
69,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD per Common Share Basic |
|
$ |
0.61 |
|
|
$ |
0.49 |
|
|
$ |
2.61 |
|
|
$ |
2.36 |
|
FAD per Common Share Fully Diluted |
|
$ |
0.60 |
|
|
$ |
0.47 |
|
|
$ |
2.57 |
|
|
$ |
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings and FFO per Common Share Guidance on a
fully diluted basis (unaudited) (4)
|
|
|
|
|
|
|
|
|
|
|
Full Year 2008 |
|
|
|
Low |
|
|
High |
|
Projected net income |
|
$ |
0.81 |
|
|
$ |
0.94 |
|
Projected depreciation |
|
|
2.14 |
|
|
|
2.14 |
|
Projected income allocated to common OP Units |
|
|
0.20 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
Projected FFO available to common shareholders |
|
$ |
3.15 |
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
Guidance assumes that the Company will not consolidate the operations of Privileged
Access. |
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes that FFO,
as defined by the Board of Governors of the National Association of Real Estate Investment Trusts
(NAREIT), is an appropriate measure of performance for an equity REIT. While FFO is a relevant
and widely used measure of operating performance for equity REITs, it does not represent cash flow
from operations or net income as defined by GAAP, and it should not be considered as an alternative
to these indicators in evaluating liquidity or operating performance.
FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from
sales of properties, plus real estate related depreciation and amortization, and after adjustments
for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect FFO on the same basis. The Company believes that FFO
is helpful to investors as one of several measures of the performance of an equity REIT. The
Company further believes that by excluding the effect of depreciation, amortization and gains or
losses from sales of real estate, all of which are based on historical costs and which may be of
limited relevance in evaluating current performance, FFO can facilitate comparisons of operating
performance between periods and among other equity REITs. The Company computes FFO in accordance
with standards established by NAREIT, which may not be comparable to FFO reported by other REITs
that do not define the term in accordance with the current NAREIT definition or that interpret the
current NAREIT definition differently than we do. Funds available for distribution (FAD) is a
non-GAAP financial measure. FAD is defined as FFO less non-revenue producing capital expenditures.
Investors should review FFO and FAD, along with GAAP net income and cash flow from operating
activities, investing activities and financing activities, when evaluating an equity REITs
operating performance. FFO and FAD do not represent cash generated from operating activities in
accordance with GAAP, nor do they represent cash available to pay distributions and should not be
considered as an alternative to net income, determined in accordance with GAAP, as an indication of
our financial performance, or to cash flow from operating activities, determined in accordance with
GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make cash distributions.