e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: January 22, 2007
(Date of earliest event reported)
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
1-11718
|
|
36-3857664 |
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission File No.)
|
|
(IRS Employer
Identification Number) |
|
|
|
Two North Riverside Plaza, Chicago, Illinois
|
|
60606 |
(Address of principal executive offices)
|
|
(Zip Code) |
(312) 279-1400
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the following
provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On January 22, 2007, Equity LifeStyle Properties, Inc. issued a news release announcing its
results of operations for the quarter and year ended December 31, 2006. This information
is furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in this report
on Form 8-K, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange
Commission nor incorporated by reference in any registration statement filed by Equity LifeStyle
Properties, Inc. under the Securities Act of 1933, as amended.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to: in the age-qualified properties, home sales results
could be impacted by the ability of potential homebuyers to sell their existing residences as well
as by financial markets volatility; in the all-age properties, results from home sales and
occupancy will continue to be impacted by local economic conditions, lack of affordable
manufactured home financing, and competition from alternative housing options including site-built
single-family housing; our ability to maintain rental rates and occupancy with respect to
properties currently owned or pending acquisitions; our assumptions about rental and home sales
markets; the completion of pending acquisitions and timing with respect thereto; the effect of
interest rates as well as other risks indicated from time to time in our filings with the SEC.
These forward-looking statements are based on managements present expectations and beliefs about
future events. As with any projection or forecast, these statements are inherently susceptible to
uncertainty and changes in circumstances. ELS is under no obligation to, and expressly disclaims
any obligation to, update or alter its forward-looking statements whether as a result of such
changes, new information, subsequent events or otherwise.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The information contained in the attached exhibit is unaudited and should be read in
conjunction with the Registrants annual and quarterly reports filed with the Securities and
Exchange Commission.
|
Exhibit 99.1 |
|
Equity LifeStyle Properties, Inc. press release dated January 22, 2007, ELS
Reports Fourth Quarter Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this Report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
By: |
/s/ Thomas P. Heneghan
|
|
|
|
Thomas P. Heneghan |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Michael B. Berman
|
|
|
|
Michael B. Berman |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
Date: January 23, 2007
exv99w1
Exhibit 99.1
NEWS RELEASE
|
|
|
|
|
CONTACT:
|
|
Michael Berman
|
|
FOR IMMEDIATE RELEASE |
|
|
(312) 279-1496
|
|
January 22, 2007 |
ELS REPORTS FOURTH QUARTER RESULTS
Strong Operating Performance; Lower Home Sales Profits
CHICAGO, IL January 22, 2007 Equity LifeStyle Properties, Inc. (NYSE: ELS) today
announced results for the quarter and year ended December 31, 2006.
a) Financial Results
For the fourth quarter of 2006, Funds From Operations (FFO) were $18.4 million, or $0.61 per
share on a fully diluted basis, compared to ($5.7 million) or ($0.19) per share on a fully diluted
basis for the same period in 2005. For the year ended December 31, 2006, FFO were $82.4 million,
or $2.72 per share on a fully diluted basis, compared to $52.8 million, or $1.77 per share on a
fully diluted basis for the same period in 2005.
Net income available to common stockholders totaled $1.8 million, or $0.07 per
share on a fully diluted basis for the quarter ended December 31, 2006. This compares to net loss
available to common stockholders of ($14.6 million), or ($0.63) per share on a fully diluted basis
for the fourth quarter of 2005. Net income available to common stockholders totaled $16.6 million,
or $0.69 per share on a fully diluted basis for the year ended December 31, 2006. This compares to
net loss available to common stockholders of ($2.3 million), or ($0.10) per share on a fully
diluted basis for the year ended December 31, 2005.
The fourth quarter of 2005 included approximately ($0.72) FFO and net loss per share on a
fully diluted basis related to refinancing costs ($0.67) and hurricane-related costs ($0.05). See
the attachment to this press release for reconciliation of FFO and FFO per share to net income and
net income per common share, respectively, the most directly comparable GAAP measures.
b) Portfolio Performance
Fourth quarter 2006 property operating revenues were $84.8 million, compared to $77.6 million
in the fourth quarter of 2005. Property operating revenues for the year ended December 31, 2006
were $346.4 million, compared to $315.0 million for the same period in 2005.
For the three months ended December 31, 2006, our Core1 properties operating
revenues increased approximately 5.1 percent. Excluding approximately $1.3 million of
hurricane-related costs incurred in the fourth quarter of 2005, Core property operating expenses
increased approximately 3.0 percent and Core income from property operations increased
approximately 7.0 percent for the quarter ended December 31, 2006 over the same period last year.
For the year ended December 31, 2006, our Core properties operating revenues increased
approximately 4.5 percent, while Core property operating expenses increased approximately 3.6
percent resulting in an increase of approximately 5.4 percent to Core income from property
operations over 2005. Excluding $1.3 million of hurricane-related costs incurred in the fourth
quarter of 2005, Core property operating expenses for 2006 increased approximately 4.5 percent and
Core income from property operations increased approximately 4.6 percent over the year ended
December 31, 2005.
For the quarter ended December 31, 2006, the Company had 209 new home sales (including 33
third-party dealer sales), a 19 percent decrease over the quarter ended December 31, 2005. Gross
revenues from home sales were approximately $14.7 million for the quarter ended December 31, 2006,
compared to approximately $22.6 million for the quarter ended December 31, 2005. For the year
ended December 31, 2006, the Company had 783 new home sales (including 79 third-party dealer
sales), a 2.5 percent increase over the same period in 2005. Gross revenues from home sales were
approximately $61.2 million for the year ended December 31, 2006, compared to approximately $66.0
million for the same period in 2005. Our ancillary net income increased from $2.2 million for the
year ended December 31, 2005 to $3.0 million for the year ended December 31, 2006, primarily due to
acquisitions.
Although we achieved our 2006 goal of increasing sales of smaller resort cottages, we
sacrificed profitability in order to reduce inventory levels, prior to the start of our 2006-2007
season. As a result of this initiative, the Companys home sales operations did not meet certain
internal performance expectations established earlier in the year. Certain executive-level bonus
compensation targets were not met resulting in lower than expected general and administrative
expense in the fourth quarter of 2006.
c) Asset-related Transactions
During the quarter ended December 31, 2006, we acquired 15 membership campground resort
Properties for approximately $10 million. The resort Properties contain approximately 4,000 sites
on 1,500 acres and are located in Illinois (1), Massachusetts (2), Maine (1), North Carolina (1),
New Jersey (2), Pennsylvania (6) and Virginia (2). The resort sites, which service an existing
member base of approximately 24,000 members, were leased to Privileged Access for an annual lease
payment of approximately $1 million.
During the quarter ended December 31, 2006, we also acquired the remaining 75 percent interest
in four Diversified joint venture Properties in which we had an existing 25 percent joint venture
ownership interest. The four resort Properties contain approximately 1,660 sites on approximately
460 acres and are located in Indiana, North Carolina, Pennsylvania and Wisconsin. The gross
purchase price was approximately $20.5 million and we assumed approximately $12.8 million of
individual first mortgage loans with a weighted average interest rate of approximately 5.5 percent
and a weighted average maturity of three years.
|
|
|
1 |
|
Properties we owned for the same period in both years. |
On January 10, 2007, we sold Lazy Lakes, a 100 site resort Property in the Florida Keys for $8
million. Lazy Lakes is included in discontinued operations for the quarters and years ended
December 31, 2006 and 2005.
We currently have four all-age properties held for disposition and are in various stages of
negotiations for sale. The Company plans to reinvest the proceeds from the sales of these
properties or reduce its outstanding lines of credit with proceeds.
d) Balance Sheet
Our average long-term secured debt balance was approximately $1.6 billion in the quarter, with
a weighted average interest rate, including amortization, of approximately 6.1 percent per annum.
Our unsecured debt balance currently consists approximately $115 million outstanding on our lines
of credit, which have a current availability of approximately $160 million. In December of 2006,
we fixed one-year LIBOR on $75 million of our outstanding lines of credit balance. Interest
coverage was approximately 1.9 times in the quarter ended December 31, 2006 and approximately 2.0
times for the year ended December 31, 2006.
e) Guidance
Preliminary guidance for 2007 FFO per share on a fully diluted basis is projected to be in the
range of $2.95 to $3.05. The Company expects Core property operating revenue for 2007 to grow at
approximately 5.25 to 5.75 percent over 2006, assuming stable occupancy. In 2007, the Company
expects income from property operations in the Core portfolio to grow from approximately 5.00 to
5.50 percent over 2006. Our 2006 acquisitions contributed approximately $10 million in property
operating revenue and approximately $4.7 million of income from property operations in 2006. The
Company expects 2006 acquisitions will contribute approximately $8.00 to $8.50 million to income
from property operations. Income from property operations in the first quarter is expected to
represent approximately 25 to 30 percent of the 2007 budget with the remainder earned approximately
ratably in the other quarters.
Notwithstanding recent performance, our 2007 guidance assumes a contribution from our sales
operation consistent with prior guidance. We are addressing our overall sales profitability by
reviewing our marketing initiatives as well as our future inventory purchases.
In 2007, other income and expenses are expected to be approximately $8 million. The Companys
projected interest expense assumes average outstanding mortgage loan balances of approximately
$1.58 billion at an overall interest rate (including amortization) of 6.1 percent per annum. In
addition, it is anticipated that the Companys average outstanding balance on its lines of credit
will be approximately $115 million at an overall interest rate of approximately 7.1 percent per
annum. Short-term interest rates will impact the Companys borrowing costs and its 2007 financial
results.
Factors impacting 2007 guidance include i) the mix of site usage within the portfolio; ii)
yield management on its short-term resort sites; iii) scheduled or implemented rate increases; and
iv) occupancy changes. Results for 2007 also may be impacted by, among other things i) continued
competitive housing options and new home sales initiatives impacting occupancy levels at certain
properties; ii) variability in income from home sales operations, including anticipated expansion
projects; iii) potential effects of uncontrollable factors such as hurricanes; iv) potential
acquisitions, investments and dispositions; v) changes
in interest rates; vi) renewal of our property and casualty insurance policies during February
2007; and vii) continued initiatives regarding rent control legislation in California and related
legal fees. Quarter-to-quarter results during the year are impacted by the seasonality at certain
of the properties.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to: in the age-qualified properties, home sales results
could be impacted by the ability of potential homebuyers to sell their existing residences as well
as by financial markets volatility; in the all-age properties, results from home sales and
occupancy will continue to be impacted by local economic conditions, lack of affordable
manufactured home financing, and competition from alternative housing options including site-built
single-family housing; our ability to maintain rental rates and occupancy with respect to
properties currently owned or pending acquisitions; our assumptions about rental and home sales
markets; the completion of pending acquisitions and timing with respect thereto; the effect of
interest rates as well as other risks indicated from time to time in our filings with the
Securities and Exchange Commission. These forward-looking statements are based on managements
present expectations and beliefs about future events. As with any projection or forecast, these
statements are inherently susceptible to uncertainty and changes in circumstances. The Company is
under no obligation to, and expressly disclaims any obligation to, update or alter its
forward-looking statements whether as a result of such changes, new information, subsequent events
or otherwise.
Equity LifeStyle
Properties, Inc. owns or has an interest in 310 quality properties in 30
states and British Columbia consisting of 112,858 sites. The Company is a self-administered,
self-managed, real estate investment trust (REIT) with headquarters in Chicago.
A live webcast
of Equity LifeStyle Properties, Inc.s conference call discussing these results
will be available via the Companys website in the Investor Info
section at www.equitylifestyle.com
at 10:00 a.m. Central time on January 23, 2007.
###
Tables follow
Equity LifeStyle Properties, Inc.
Selected Financial Data
(Unaudited)
(Amounts in thousands except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Twelve Months Ended |
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Property Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
57,198 |
|
|
$ |
53,813 |
|
|
$ |
225,815 |
|
|
$ |
213,280 |
|
Resort base rental income |
|
|
20,445 |
|
|
|
17,521 |
|
|
|
89,925 |
|
|
|
74,371 |
|
Utility and other income |
|
|
7,198 |
|
|
|
6,244 |
|
|
|
30,643 |
|
|
|
27,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
84,841 |
|
|
|
77,578 |
|
|
|
346,383 |
|
|
|
315,018 |
|
|
Property operating and maintenance |
|
|
28,950 |
|
|
|
27,097 |
|
|
|
116,179 |
|
|
|
103,832 |
|
Real estate taxes |
|
|
6,124 |
|
|
|
6,040 |
|
|
|
26,246 |
|
|
|
24,671 |
|
Property management |
|
|
3,553 |
|
|
|
4,106 |
|
|
|
17,079 |
|
|
|
15,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
38,627 |
|
|
|
37,243 |
|
|
|
159,504 |
|
|
|
144,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
|
46,214 |
|
|
|
40,335 |
|
|
|
186,879 |
|
|
|
170,596 |
|
|
Home Sales Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from inventory home sales |
|
|
14,670 |
|
|
|
22,621 |
|
|
|
61,247 |
|
|
|
66,014 |
|
Cost of inventory home sales |
|
|
(13,269 |
) |
|
|
(19,367 |
) |
|
|
(54,498 |
) |
|
|
(57,471 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from inventory home sales |
|
|
1,401 |
|
|
|
3,254 |
|
|
|
6,749 |
|
|
|
8,543 |
|
Brokered resale revenues, net |
|
|
406 |
|
|
|
619 |
|
|
|
2,129 |
|
|
|
2,714 |
|
Home selling expenses |
|
|
(2,450 |
) |
|
|
(2,286 |
) |
|
|
(9,836 |
) |
|
|
(8,838 |
) |
Ancillary services revenues, net |
|
|
321 |
|
|
|
210 |
|
|
|
3,027 |
|
|
|
2,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales and other |
|
|
(322 |
) |
|
|
1,797 |
|
|
|
2,069 |
|
|
|
4,646 |
|
|
Other Income and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
541 |
|
|
|
412 |
|
|
|
1,975 |
|
|
|
1,406 |
|
Income from other investments, net |
|
|
4,648 |
|
|
|
3,980 |
|
|
|
20,102 |
|
|
|
16,609 |
|
Equity in income of unconsolidated joint ventures |
|
|
515 |
|
|
|
1,033 |
|
|
|
4,448 |
|
|
|
8,468 |
|
General and administrative |
|
|
(2,418 |
) |
|
|
(3,427 |
) |
|
|
(12,760 |
) |
|
|
(13,624 |
) |
Rent control initiatives |
|
|
(658 |
) |
|
|
(274 |
) |
|
|
(1,157 |
) |
|
|
(1,081 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (EBITDA) |
|
|
48,520 |
|
|
|
43,856 |
|
|
|
201,556 |
|
|
|
187,020 |
|
|
Interest and related amortization |
|
|
(25,994 |
) |
|
|
(25,498 |
) |
|
|
(103,161 |
) |
|
|
(100,712 |
) |
Loss on early debt retirement |
|
|
|
|
|
|
(20,148 |
) |
|
|
|
|
|
|
(20,630 |
) |
Income from discontinued operations |
|
|
23 |
|
|
|
249 |
|
|
|
520 |
|
|
|
1,927 |
|
Depreciation on corporate assets |
|
|
(98 |
) |
|
|
(122 |
) |
|
|
(410 |
) |
|
|
(804 |
) |
Income allocated to Preferred OP Units |
|
|
(4,039 |
) |
|
|
(4,045 |
) |
|
|
(16,138 |
) |
|
|
(13,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
$ |
18,412 |
|
|
$ |
(5,708 |
) |
|
$ |
82,367 |
|
|
$ |
52,827 |
|
|
Depreciation on real estate |
|
|
(15,706 |
) |
|
|
(14,425 |
) |
|
|
(60,276 |
) |
|
|
(55,608 |
) |
Depreciation on unconsolidated joint ventures |
|
|
(444 |
) |
|
|
(619 |
) |
|
|
(1,909 |
) |
|
|
(1,960 |
) |
Depreciation on discontinued operations |
|
|
(21 |
) |
|
|
(21 |
) |
|
|
(84 |
) |
|
|
(410 |
) |
Gain on sale of properties |
|
|
|
|
|
|
2,279 |
|
|
|
852 |
|
|
|
2,279 |
|
Income allocated to Common OP Units |
|
|
(455 |
) |
|
|
3,874 |
|
|
|
(4,318 |
) |
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) available to Common Shares |
|
$ |
1,786 |
|
|
$ |
(14,620 |
) |
|
$ |
16,632 |
|
|
$ |
(2,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Common Share Basic |
|
$ |
0.08 |
|
|
$ |
(0.63 |
) |
|
$ |
0.71 |
|
|
$ |
(0.10 |
) |
Net income per Common Share Fully Diluted |
|
$ |
0.07 |
|
|
$ |
(0.63 |
) |
|
$ |
0.69 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Common Share Basic |
|
$ |
0.62 |
|
|
$ |
(0.19 |
) |
|
$ |
2.78 |
|
|
$ |
1.80 |
|
FFO per Common Share Fully Diluted |
|
$ |
0.61 |
|
|
$ |
(0.19 |
) |
|
$ |
2.72 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Basic |
|
|
23,490 |
|
|
|
23,208 |
|
|
|
23,591 |
|
|
|
23,081 |
|
Average Common Shares and OP Units Basic |
|
|
29,679 |
|
|
|
29,450 |
|
|
|
29,609 |
|
|
|
29,366 |
|
Average Common Shares and OP Units Fully
Diluted, Net Income (Loss) |
|
|
30,333 |
|
|
|
29,450 |
|
|
|
30,241 |
|
|
|
29,366 |
|
Average Common Shares and OP Units Fully Diluted, FFO |
|
|
30,333 |
|
|
|
29,450 |
|
|
|
30,241 |
|
|
|
29,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity LifeStyle Properties, Inc.
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As Of |
|
|
As Of |
|
|
|
December 31, |
|
|
December 31, |
|
Total Common Shares and OP Units Outstanding: |
|
2006 |
|
|
2005 |
|
Total Common Shares Outstanding |
|
|
23,591,995 |
|
|
|
23,295,956 |
|
Total Common OP Units Outstanding |
|
|
6,090,098 |
|
|
|
6,207,471 |
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data: |
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(amounts in 000s) |
|
|
(amounts in 000s) |
|
|
|
|
|
|
|
|
|
|
Total real estate, net |
|
$ |
1,901,651 |
|
|
$ |
1,774,242 |
|
Cash and cash equivalents |
|
$ |
1,605 |
|
|
$ |
610 |
|
Total assets (1) |
|
$ |
2,055,831 |
|
|
$ |
1,948,874 |
|
|
Mortgage notes payable |
|
$ |
1,586,012 |
|
|
$ |
1,500,581 |
|
Unsecured debt |
|
$ |
131,200 |
|
|
$ |
137,700 |
|
Total liabilities |
|
$ |
1,795,919 |
|
|
$ |
1,706,979 |
|
Minority interest |
|
$ |
212,804 |
|
|
$ |
209,379 |
|
Total stockholders equity |
|
$ |
47,108 |
|
|
$ |
32,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured Home Site Figures and |
|
Quarters Ended |
|
|
Twelve Months Ended |
|
Occupancy Averages: (2) |
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Total Sites |
|
|
44,144 |
|
|
|
42,834 |
|
|
|
43,841 |
|
|
|
42,776 |
|
Occupied Sites |
|
|
39,866 |
|
|
|
38,616 |
|
|
|
39,519 |
|
|
|
38,629 |
|
Occupancy % |
|
|
90.3 |
% |
|
|
90.2 |
% |
|
|
90.1 |
% |
|
|
90.3 |
% |
Monthly Base Rent Per Site |
|
$ |
478.26 |
|
|
$ |
464.51 |
|
|
$ |
476.17 |
|
|
$ |
460.10 |
|
Core Monthly Base Rent Per Site |
|
$ |
483.78 |
|
|
$ |
464.51 |
|
|
$ |
480.45 |
|
|
$ |
460.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Twelve Months Ended |
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec 31, |
|
Home Sales: (2) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
New Home Sales Volume (3) |
|
|
209 |
|
|
|
259 |
|
|
|
783 |
|
|
|
771 |
|
New Home Sales Gross Revenues |
|
$ |
14,162 |
|
|
$ |
21,923 |
|
|
$ |
58,799 |
|
|
$ |
62,664 |
|
|
Used Home Sales Volume (4) |
|
|
73 |
|
|
|
65 |
|
|
|
370 |
|
|
|
271 |
|
Used Home Sales Gross Revenues |
|
$ |
508 |
|
|
$ |
698 |
|
|
$ |
2,448 |
|
|
$ |
3,350 |
|
|
Brokered Home Resale Volume |
|
|
240 |
|
|
|
342 |
|
|
|
1,255 |
|
|
|
1,526 |
|
Brokered Home Resale Revenues, net |
|
$ |
406 |
|
|
$ |
619 |
|
|
$ |
2,129 |
|
|
$ |
2,714 |
|
|
|
|
(1) |
|
Includes hurricane related costs recoverable from insurance providers of approximately $1.5 million. |
|
(2) |
|
Results of continuing operations. |
|
(3) |
|
Quarter and twelve months ended December 31, 2006 include 33 and 79 third-party dealer sales,
respectively. Quarter and twelve months ended December 31, 2005 include 34 and 84 third-party dealer
sales, respectively. |
|
(4) |
|
Quarter and twelve months ended December 31, 2006 include four and thirteen third-party dealer sales,
respectively. There were no third-party dealer sales of used homes for the twelve months ended December
31, 2005. |
Equity LifeStyle Properties, Inc.
(Unaudited)
Summary of Total Sites as of December 31, 2006:
|
|
|
|
|
|
|
Sites |
|
Community sites(1) |
|
|
45,700 |
|
Resort sites(2): |
|
|
|
|
Annuals |
|
|
18,800 |
|
Seasonal |
|
|
8,000 |
|
Transient |
|
|
8,900 |
|
Membership(3)
|
|
|
24,100 |
|
Joint Ventures(4) |
|
|
7,500 |
|
|
|
|
|
|
|
|
113,000 |
|
|
|
|
|
|
|
|
(1) |
|
Includes 1,581 sites from discontinued operations. |
|
(2) |
|
Includes 100 sites from discontinued operations. |
|
(3) |
|
All sites are currently leased to Privileged Access. |
|
(4) |
|
Joint Venture income is included in Equity in income from unconsolidated joint ventures. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds available for distribution (FAD): |
|
Quarters Ended |
|
|
Twelve Months Ended |
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
18,412 |
|
|
$ |
(5,708 |
) |
|
$ |
82,367 |
|
|
$ |
52,827 |
|
Non-revenue producing improvements to real estate |
|
|
(4,007 |
) |
|
|
(3,533 |
) |
|
|
(12,575 |
) |
|
|
(12,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds available for distribution |
|
$ |
14,405 |
|
|
$ |
(9,241 |
) |
|
$ |
69,792 |
|
|
$ |
40,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD per Common Share Basic |
|
$ |
0.49 |
|
|
$ |
(0.31 |
) |
|
$ |
2.36 |
|
|
$ |
1.37 |
|
FAD per Common Share Fully Diluted |
|
$ |
0.47 |
|
|
$ |
(0.31 |
) |
|
$ |
2.31 |
|
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings and FFO per share guidance on a fully diluted basis
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Full Year 2007 |
|
|
|
Low |
|
|
High |
|
Projected net income per common share |
|
$ |
0.82 |
|
|
$ |
0.90 |
|
Projected depreciation |
|
|
2.08 |
|
|
|
2.08 |
|
Projected gain on sale of properties |
|
|
(0.16 |
) |
|
|
(0.16 |
) |
Projected income allocated to Common OP Units |
|
|
0.21 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
Projected FFO available to common shareholders |
|
$ |
2.95 |
|
|
$ |
3.05 |
|
|
|
|
|
|
|
|
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes that
FFO, as defined by the Board of Governors of the National Association of Real Estate Investment
Trusts (NAREIT), is an appropriate measure of performance for an equity REIT. While FFO is a
relevant and widely used measure of operating performance for equity REITs, it does not represent
cash flow from operations or net income as defined by GAAP, and it should not be considered as an
alternative to these indicators in evaluating liquidity or operating performance.
FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from
sales of properties, plus real estate related depreciation and amortization, and after adjustments
for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect FFO on the same basis. The Company believes that FFO
is helpful to investors as one of several measures of the performance of an equity REIT. The
Company further believes that by excluding the effect of depreciation, amortization and gains or
losses from sales of real estate, all of which are based on historical costs and which may be of
limited relevance in evaluating current performance, FFO can facilitate comparisons of operating
performance between periods and among other equity REITs. The Company computes FFO in accordance
with standards established by NAREIT, which may not be comparable to FFO reported by other REITs
that do not define the term in accordance with the current NAREIT definition or that interpret the
current NAREIT definition differently than we do. Funds available for distribution (FAD) is a
non-GAAP financial measure. FAD is defined as FFO less non-revenue producing capital expenditures.
Investors should review FFO and FAD, along with GAAP net income and cash flow from operating
activities, investing activities and financing activities, when evaluating an equity REITs
operating performance. FFO and FAD do not represent cash generated from operating activities in
accordance with GAAP, nor do they represent cash available to pay distributions and should not be
considered as an alternative to net income, determined in accordance with GAAP, as an indication of
our financial performance, or to cash flow from operating activities, determined in accordance with
GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make cash distributions.