e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: July 16, 2007
(Date of earliest event reported)
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
1-11718
|
|
36-3857664 |
(State or other jurisdiction of
|
|
(Commission File No.)
|
|
(IRS Employer Identification |
incorporation or organization)
|
|
|
|
Number) |
|
|
|
|
|
Two North Riverside Plaza, Chicago, Illinois
|
|
|
|
60606 |
(Address of principal executive offices)
|
|
|
|
(Zip Code) |
(312) 279-1400
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On July 16, 2007, Equity LifeStyle Properties, Inc. issued a news release announcing its
results of operations for the quarter and six months ended June 30, 2007. The information is
furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in this report on
Form 8-K, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange
Commission nor incorporated by reference in any registration statement filed by Equity LifeStyle
Properties, Inc. under the Securities Act of 1933, as amended.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
the effect of interest rates; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs about
future events. As with any projection or forecast, these statements are inherently susceptible to
uncertainty and changes in circumstances. The Company is under no obligation to, and expressly
disclaims any obligation to, update or alter its forward-looking statements whether as a result of
such changes, new information, subsequent events or otherwise.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The information contained in the attached exhibit is unaudited and should be read in
conjunction with the Registrants annual and quarterly reports filed with the Securities and
Exchange Commission.
|
|
|
Exhibit 99.1 |
|
Equity LifeStyle Properties, Inc. press release dated July 16, 2007, ELS
Reports Second Quarter Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
|
By: |
/s/ Thomas P. Heneghan
|
|
|
|
Thomas P. Heneghan |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ Michael B. Berman
|
|
|
|
Michael B. Berman |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
Date: July 17, 2007
exv99w1
Exhibit 99.1
|
|
|
|
|
CONTACT:
|
|
Michael Berman
|
|
FOR IMMEDIATE RELEASE |
|
|
(312) 279-1496
|
|
July 16, 2007 |
ELS REPORTS SECOND QUARTER RESULTS
STRONG OPERATING PERFORMANCE
LOWER HOME SALES
CHICAGO, IL July 16, 2007 Equity LifeStyle Properties, Inc. (NYSE: ELS) today
announced results for the quarter and six months ended June 30, 2007.
a) Financial Results
For the second quarter of 2007, Funds From Operations (FFO) were $18.1 million, or $0.59 per
share on a fully diluted basis, compared to $16.3 million, or $0.54 per share on a fully-diluted
basis for the same period in 2006. For the six months ended June 30, 2007, FFO was $49.6 million,
or $1.63 per share on a fully-diluted basis, compared to $43.9 million, or $1.45 per share on a
fully-diluted basis for the same period in 2006.
Net income available to common stockholders totaled $1.6 million, or $0.07 per share on a
fully-diluted basis for the quarter ended June 30, 2007. This compares to net income available to
common stockholders of $1.2 million, or $0.05 per share on a fully-diluted basis for the second
quarter of 2006. Net income available to common stockholders totaled $17.8 million, or $0.73 per
share on a fully-diluted basis for the six months ended June 30, 2007. This compares to net income
available to common stockholders of $11.3 million, or $0.47 per share on a fully-diluted basis for
the six months ended June 30, 2006.
See the attachment to this press release for reconciliation of FFO and FFO per share to net
income and net income per common share, respectively, the most directly comparable GAAP measures.
b) Portfolio Performance
Second quarter 2007 property operating revenues were $90.3 million, compared to $84.1 million
in the second quarter of 2006. Property operating revenues for the six months ended June 30, 2007
were $190.9 million, compared to $174.3 million for the same period in 2006.
For the quarter ended June 30, 2007, our Core1 property operating revenues
increased approximately 6.3 percent and Core property operating expenses increased approximately
3.9 percent resulting in an increase of approximately 8.5 percent to income from Core property
operations over the quarter ended June
|
|
|
1 |
|
Properties we owned for the same period in
both years. |
30, 2006. For the six months ended June 30, 2007, our Core
property operating revenues increased approximately 6.1 percent, while Core property operating
expenses increased approximately 4.3 percent
resulting in an increase of approximately 7.6 percent in income from Core property operations
over the six months ended June 30, 2006.
For the quarter ended June 30, 2007, the Company had 115 new home sales (including 13
third-party dealer sales), a 44.7 percent decrease over the quarter ended June 30, 2006. Gross
revenues from home sales were approximately $9.2 million for the quarter ended June 30, 2007,
compared to approximately $18.1 million for the quarter ended June 30, 2006. Net loss from sales
operations was approximately ($0.4) million for the quarter ended June 30, 2007 compared to net
income from home sales of $0.7 million for the quarter ended June 30, 2006. For the six months
ended June 30, 2007, the Company had 233 new home sales (including 23 third-party dealer sales), a
34.2 percent decrease over the same period in 2006. Gross revenues from home sales were
approximately $18.3 million for the six months ended June 30, 2007, compared to approximately $30.0
million for the same period in 2006. Net income from sales operations was approximately $0.4
million for the six months ended June 30, 2007 compared to $2.3 million for the six months ended
June 30, 2006.
c) Asset-related Transactions
During the quarter ended June 30, 2007, we acquired the remaining 75 percent interest in a
joint venture property known as Winter Garden, which is a 350-site resort property on approximately
27 acres near Orlando, Florida. The gross purchase price was approximately $10.9 million, and we
assumed a first mortgage loan of approximately $4.0 million with an interest rate of 4.3 percent
per annum, maturing in 2008.
On July 6, 2007, we closed on the sale of Del Rey for $13 million to a developer. Del Rey is
a 407-site manufactured home community located in Albuquerque, New Mexico. A gain on sale of
approximately $7 million will be recognized in the third quarter of 2007.
We currently have three all-age properties held for disposition and are in various stages of
negotiations for sale. The Company plans to reinvest the proceeds from the sales of these
properties or reduce its outstanding lines of credit with proceeds.
d) Balance Sheet
Our average long-term secured debt balance was approximately $1.6 billion in the quarter, with
a weighted average interest rate, including amortization, of approximately 6.1 percent per annum.
Our unsecured debt balance currently consists of approximately $91 million outstanding on our lines
of credit, which have a current availability of approximately $184 million. Interest coverage was
approximately 1.9 times in the quarter ended June 30, 2007.
e) Privileged Access
The Company and Privileged Access are currently reviewing their relationship with an
expectation of increasing the opportunities for synergy among the parties. The Company provides no
assurance that the parties will reach a mutually acceptable arrangement.
Effective June 1, 2007, our lease with Privileged Access for the Outdoor World portfolio was
extended until January 15, 2020 to be co-terminus with the lease for the Thousand Trails portfolio.
The annual lease payment was increased to $2.5 million from $1.0 million. The lease now allows
Privileged Access to offer a limited number of upgraded memberships to existing Thousand Trails
members, which would allow access to the 15 Outdoor World resorts.
f) Guidance
ELS management continues to project 2007 FFO per share on a fully-diluted basis to be in the
range of $2.95 to $3.05. The Company expects income from home sales and other in 2007 to be
approximately $0.5 to $1.0 million. We anticipate that the decrease in our expectation from homes
sales will be offset by an increase in other income and expenses (in part as a result of the
Outdoor World lease mentioned above) and a decrease in interest expense due to lower unsecured
line-of-credit balances for the second half of 2007.
2008 results will be impacted by factors including the annual increase in the Consumer Price
Index (CPI). A significant portion of the Companys revenue growth is tied to changes in CPI.
The most recently released CPI growth figure is 2.7 percent compared to 4.2 percent in the
comparable period in 2006. Preliminary guidance for 2008 FFO per share on a fully-diluted basis
are projected to be in the range of $3.15 to $3.30, assuming free cash flow is used to pay down
debt or for acquisitions.
Factors impacting 2007 and 2008 guidance include i) the mix of site usage within the
portfolio; ii) yield management on our short-term resort sites; iii) scheduled or implemented rate
increases; and iv) occupancy changes. Results for 2007 and 2008 also may be impacted by, among
other things i) continued competitive housing options and new home sales initiatives impacting
occupancy levels at certain properties; ii) variability in income from home sales operations,
including anticipated expansion projects; iii) potential effects of uncontrollable factors such as
hurricanes; iv) potential acquisitions, investments and dispositions; v) changes in interest rates;
vi) renewal of our property and casualty insurance policies during March 2008; and vii) continued
initiatives regarding rent control legislation in California and related legal fees.
Quarter-to-quarter results during the year are impacted by the seasonality at certain of the
properties.
This news release includes certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
in the age-qualified properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial markets
volatility; |
|
|
|
|
in the all-age properties, results from home sales and occupancy will continue to be
impacted by local economic conditions, lack of affordable manufactured home financing, and
competition from alternative housing options including site-built single-family housing; |
|
|
|
|
our ability to maintain rental rates and occupancy with respect to properties currently
owned or pending acquisitions; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
the completion of pending acquisitions and timing with respect thereto; |
|
|
|
|
the effect of interest rates; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
Equity LifeStyle Properties, Inc. owns or has an interest in 309 quality properties in 29
states and British Columbia consisting of 112,458 sites. The Company is a self-administered,
self-managed, real estate investment trust (REIT) with headquarters in Chicago.
A live webcast of Equity LifeStyle Properties, Inc.s conference call discussing these results
will be available via the Companys website in the Investor Info
section at www.equitylifestyle.com
at 10:00 a.m. Central time on July 17, 2007. The conference call will be limited to questions and
answers from interested parties.
###
Tables follow
Equity LifeStyle Properties, Inc.
Selected Financial Data
(Unaudited)
(Amounts in thousands except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Property Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
59,025 |
|
|
$ |
56,409 |
|
|
$ |
117,824 |
|
|
$ |
111,740 |
|
Resort base rental income |
|
|
22,058 |
|
|
|
19,899 |
|
|
|
53,779 |
|
|
|
46,647 |
|
Utility and other income |
|
|
9,178 |
|
|
|
7,768 |
|
|
|
19,278 |
|
|
|
15,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
90,261 |
|
|
|
84,076 |
|
|
|
190,881 |
|
|
|
174,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
31,240 |
|
|
|
29,470 |
|
|
|
62,429 |
|
|
|
57,104 |
|
Real estate taxes |
|
|
7,251 |
|
|
|
6,749 |
|
|
|
14,609 |
|
|
|
13,342 |
|
Property management |
|
|
4,706 |
|
|
|
4,374 |
|
|
|
9,364 |
|
|
|
9,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
43,197 |
|
|
|
40,593 |
|
|
|
86,402 |
|
|
|
79,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
|
47,064 |
|
|
|
43,483 |
|
|
|
104,479 |
|
|
|
94,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Sales Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from inventory home sales |
|
|
9,177 |
|
|
|
18,068 |
|
|
|
18,284 |
|
|
|
30,000 |
|
Cost of inventory home sales |
|
|
(8,130 |
) |
|
|
(15,793 |
) |
|
|
(16,247 |
) |
|
|
(26,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from inventory home sales |
|
|
1,047 |
|
|
|
2,275 |
|
|
|
2,037 |
|
|
|
3,896 |
|
Brokered resale revenues, net |
|
|
450 |
|
|
|
618 |
|
|
|
943 |
|
|
|
1,275 |
|
Home selling expenses |
|
|
(1,749 |
) |
|
|
(2,441 |
) |
|
|
(4,000 |
) |
|
|
(4,914 |
) |
Ancillary services (expenses) revenues, net |
|
|
(116 |
) |
|
|
200 |
|
|
|
1,424 |
|
|
|
2,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from home sales and other |
|
|
(368 |
) |
|
|
652 |
|
|
|
404 |
|
|
|
2,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
425 |
|
|
|
553 |
|
|
|
962 |
|
|
|
839 |
|
Income from other investments, net |
|
|
5,118 |
|
|
|
4,779 |
|
|
|
10,084 |
|
|
|
9,282 |
|
Equity in income of unconsolidated joint ventures |
|
|
359 |
|
|
|
854 |
|
|
|
2,044 |
|
|
|
2,605 |
|
General and administrative |
|
|
(3,680 |
) |
|
|
(3,578 |
) |
|
|
(7,351 |
) |
|
|
(6,801 |
) |
Rent control initiatives |
|
|
(999 |
) |
|
|
(204 |
) |
|
|
(1,435 |
) |
|
|
(298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (EBITDA) |
|
|
47,919 |
|
|
|
46,539 |
|
|
|
109,187 |
|
|
|
102,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related amortization |
|
|
(25,685 |
) |
|
|
(26,232 |
) |
|
|
(51,478 |
) |
|
|
(50,828 |
) |
Income from discontinued operations |
|
|
18 |
|
|
|
178 |
|
|
|
138 |
|
|
|
467 |
|
Depreciation on corporate assets |
|
|
(111 |
) |
|
|
(100 |
) |
|
|
(221 |
) |
|
|
(210 |
) |
Income allocated to Preferred OP Units |
|
|
(4,039 |
) |
|
|
(4,038 |
) |
|
|
(8,070 |
) |
|
|
(8,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
$ |
18,102 |
|
|
$ |
16,347 |
|
|
$ |
49,556 |
|
|
$ |
43,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation on real estate and other costs |
|
|
(15,707 |
) |
|
|
(15,080 |
) |
|
|
(31,331 |
) |
|
|
(29,433 |
) |
Depreciation on unconsolidated joint ventures |
|
|
(368 |
) |
|
|
(559 |
) |
|
|
(734 |
) |
|
|
(1,006 |
) |
Depreciation on discontinued operations |
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
(42 |
) |
Gain on sale of properties |
|
|
|
|
|
|
852 |
|
|
|
4,586 |
|
|
|
852 |
|
Income allocated to Common OP Units |
|
|
(393 |
) |
|
|
(320 |
) |
|
|
(4,283 |
) |
|
|
(2,952 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income available to Common Shares |
|
$ |
1,634 |
|
|
$ |
1,219 |
|
|
$ |
17,794 |
|
|
$ |
11,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Common Share Basic |
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.74 |
|
|
$ |
0.48 |
|
Net income per Common Share Fully Diluted |
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.73 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Common Share Basic |
|
$ |
0.60 |
|
|
$ |
0.55 |
|
|
$ |
1.66 |
|
|
$ |
1.48 |
|
FFO per Common Share Fully Diluted |
|
$ |
0.59 |
|
|
$ |
0.54 |
|
|
$ |
1.63 |
|
|
$ |
1.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Basic |
|
|
24,133 |
|
|
|
23,384 |
|
|
|
24,023 |
|
|
|
23,358 |
|
Average Common Shares and OP Units Basic |
|
|
29,971 |
|
|
|
29,585 |
|
|
|
29,927 |
|
|
|
29,562 |
|
Average Common Shares and OP Units Fully Diluted |
|
|
30,431 |
|
|
|
30,205 |
|
|
|
30,403 |
|
|
|
30,197 |
|
Equity LifeStyle Properties, Inc.
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As Of |
|
As Of |
|
|
June 30, |
|
December 31, |
|
|
2007 |
|
2006 |
Total Common Shares and OP Units Outstanding: |
|
|
|
|
|
|
|
|
Total Common Shares Outstanding |
|
|
24,143,817 |
|
|
|
23,928,652 |
|
Total Common OP Units Outstanding |
|
|
5,836,043 |
|
|
|
6,090,068 |
|
|
|
|
June 30, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
(amounts in 000s) |
|
(amounts in 000s) |
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
Total real estate, net |
|
$ |
1,898,071 |
|
|
$ |
1,901,651 |
|
Cash and cash equivalents |
|
$ |
696 |
|
|
$ |
1,605 |
|
Total assets |
|
$ |
2,046,232 |
|
|
$ |
2,055,831 |
|
|
Mortgage notes payable |
|
$ |
1,583,968 |
|
|
$ |
1,586,012 |
|
Unsecured debt |
|
$ |
98,600 |
|
|
$ |
131,200 |
|
Total liabilities |
|
$ |
1,768,277 |
|
|
$ |
1,795,919 |
|
Minority interest |
|
$ |
215,700 |
|
|
$ |
212,794 |
|
Total stockholders equity |
|
$ |
62,255 |
|
|
$ |
47,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Manufactured Home Site Figures and
Occupancy Averages: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sites |
|
|
44,156 |
|
|
|
44,106 |
|
|
|
44,154 |
|
|
|
43,494 |
|
Occupied Sites |
|
|
39,897 |
|
|
|
39,672 |
|
|
|
39,931 |
|
|
|
39,194 |
|
Occupancy % |
|
|
90.3 |
% |
|
|
89.9 |
% |
|
|
90.4 |
% |
|
|
90.1 |
% |
Monthly Base Rent Per Site |
|
$ |
493.21 |
|
|
$ |
473.96 |
|
|
$ |
491.78 |
|
|
$ |
475.15 |
|
Core Monthly Base Rent Per Site |
|
$ |
498.93 |
|
|
$ |
479.44 |
|
|
$ |
497.49 |
|
|
$ |
477.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Home Sales: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home Sales Volume (2) |
|
|
115 |
|
|
|
208 |
|
|
|
233 |
|
|
|
354 |
|
New Home Sales Gross Revenues |
|
$ |
8,527 |
|
|
$ |
17,351 |
|
|
$ |
17,026 |
|
|
$ |
28,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used Home Sales Volume (3) |
|
|
81 |
|
|
|
104 |
|
|
|
155 |
|
|
|
180 |
|
Used Home Sales Gross Revenues |
|
$ |
650 |
|
|
$ |
717 |
|
|
$ |
1,258 |
|
|
$ |
1,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered Home Resale Volume |
|
|
268 |
|
|
|
377 |
|
|
|
567 |
|
|
|
744 |
|
Brokered Home Resale Revenues, net |
|
$ |
450 |
|
|
$ |
618 |
|
|
$ |
943 |
|
|
$ |
1,275 |
|
|
|
|
(1) |
|
Results of continuing operations. |
|
(2) |
|
Quarter and six months ended June 30, 2007 includes 13 and 23 third-party
dealer sales, respectively. Quarter and six months ended June 30, 2006 include
15 and 29 third-party dealer sales, respectively. |
|
(3) |
|
Quarter and six months ended June 30, 2007 includes 3 and 5 third-party
dealer sales, respectively. Both the quarter and six months ended June 30,
2006 includes two third-party dealer sales. |
Equity LifeStyle Properties, Inc.
(Unaudited)
Summary of Total Sites as of June 30, 2007:
|
|
|
|
|
|
|
Sites |
Community sites (1) |
|
|
45,700 |
|
Resort sites: |
|
|
|
|
Annuals |
|
|
19,100 |
|
Seasonal |
|
|
8,300 |
|
Transient |
|
|
8,900 |
|
Membership (2)
|
|
|
24,100 |
|
Joint Ventures (3) |
|
|
6,800 |
|
|
|
|
|
|
|
|
|
112,900 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 1,581 sites from discontinued operations. |
|
(2) |
|
All sites are currently leased to Privileged Access. |
|
(3) |
|
Joint Venture income is included in Equity in income from unconsolidated joint ventures. |
Funds available for distribution (FAD):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Funds from operations |
|
$ |
18,102 |
|
|
$ |
16,347 |
|
|
$ |
49,556 |
|
|
$ |
43,873 |
|
Non-revenue producing improvements to real estate |
|
|
(3,769 |
) |
|
|
(2,777 |
) |
|
|
(6,383 |
) |
|
|
(5,436 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds available for distribution |
|
$ |
14,333 |
|
|
$ |
13,570 |
|
|
$ |
43,173 |
|
|
$ |
38,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD per Common Share Basic |
|
$ |
0.48 |
|
|
$ |
0.46 |
|
|
$ |
1.44 |
|
|
$ |
1.30 |
|
FAD per Common Share Fully Diluted |
|
$ |
0.47 |
|
|
$ |
0.45 |
|
|
$ |
1.42 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings and FFO per Common Share Guidance
on a fully-diluted basis (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2007 |
|
|
Full Year 2008 |
|
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
Projected net income |
|
$ |
0.98 |
|
|
$ |
1.06 |
|
|
$ |
0.84 |
|
|
$ |
0.96 |
|
Projected depreciation |
|
|
2.11 |
|
|
|
2.11 |
|
|
|
2.11 |
|
|
|
2.11 |
|
Gain on sale of properties |
|
|
(0.38 |
) |
|
|
(0.38 |
) |
|
|
|
|
|
|
|
|
Projected income allocated to common OP units |
|
|
0.24 |
|
|
|
0.26 |
|
|
|
0.20 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected FFO available to common shareholders |
|
$ |
2.95 |
|
|
$ |
3.05 |
|
|
$ |
3.15 |
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes that
FFO, as defined by the Board of Governors of the National Association of Real Estate Investment
Trusts (NAREIT), is an appropriate measure of performance for an equity REIT. While FFO is a
relevant and widely used measure of operating performance for equity REITs, it does not represent
cash flow from operations or net income as defined by GAAP, and it should not be considered as an
alternative to these indicators in evaluating liquidity or operating performance.
FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from
sales of properties, plus real estate related depreciation and amortization, and after adjustments
for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect FFO on the same basis. The Company believes that FFO
is helpful to investors as one of several measures of the performance of an equity REIT. The
Company further believes that by excluding the effect of depreciation, amortization and gains or
losses from sales of real estate, all of which are based on historical costs and which may be of
limited relevance in evaluating current performance, FFO can facilitate comparisons of operating
performance between periods and among other equity REITs. The Company computes FFO in accordance
with standards established by NAREIT, which may not be comparable to FFO reported by other REITs
that do not define the term in accordance with the current NAREIT definition or that interpret the
current NAREIT definition differently than we do. Funds available for distribution (FAD) is a
non-GAAP financial measure. FAD is defined as FFO less non-revenue producing capital expenditures.
Investors should review FFO and FAD, along with GAAP net income and cash flow from operating
activities, investing activities and financing activities, when evaluating an equity REITs
operating performance. FFO and FAD do not represent cash generated from operating activities in
accordance with GAAP, nor do they represent cash available to pay distributions and should not be
considered as an alternative to net income, determined in accordance with GAAP, as an indication of
our financial performance, or to cash flow from operating activities, determined in accordance with
GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make cash distributions.